[LCTITAN] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 29.15%
YoY- -316.12%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,855,771 1,961,055 1,858,046 1,971,298 2,068,043 2,374,691 2,816,869 -24.22%
PBT -255,221 -67,512 -390,445 -286,388 -434,178 -463,489 -193,265 20.30%
Tax 57,917 11,356 62,731 54,832 108,136 107,345 43,893 20.24%
NP -197,304 -56,156 -327,714 -231,556 -326,042 -356,144 -149,372 20.32%
-
NP to SH -186,477 -55,580 -313,472 -224,757 -317,218 -355,499 -145,923 17.70%
-
Tax Rate - - - - - - - -
Total Cost 2,053,075 2,017,211 2,185,760 2,202,854 2,394,085 2,730,835 2,966,241 -21.70%
-
Net Worth 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 12,959,299 12,731,543 -6.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 318,402 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 12,959,299 12,731,543 -6.53%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.63% -2.86% -17.64% -11.75% -15.77% -15.00% -5.30% -
ROE -1.62% -0.47% -2.62% -1.94% -2.69% -2.74% -1.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.48 86.10 81.58 86.55 90.80 104.26 123.68 -24.22%
EPS -8.19 -2.44 -13.76 -9.87 -13.93 -15.61 -6.41 17.69%
DPS 0.00 0.00 0.00 0.00 13.98 0.00 0.00 -
NAPS 5.05 5.23 5.25 5.08 5.17 5.69 5.59 -6.53%
Adjusted Per Share Value based on latest NOSH - 2,312,364
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.25 84.81 80.35 85.25 89.43 102.70 121.82 -24.23%
EPS -8.06 -2.40 -13.56 -9.72 -13.72 -15.37 -6.31 17.67%
DPS 0.00 0.00 0.00 0.00 13.77 0.00 0.00 -
NAPS 4.974 5.1513 5.171 5.0035 5.0922 5.6043 5.5059 -6.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.35 1.16 1.17 1.35 1.42 1.34 1.97 -
P/RPS 1.66 1.35 1.43 1.56 1.56 1.29 1.59 2.90%
P/EPS -16.49 -47.53 -8.50 -13.68 -10.20 -8.58 -30.75 -33.91%
EY -6.06 -2.10 -11.76 -7.31 -9.81 -11.65 -3.25 51.32%
DY 0.00 0.00 0.00 0.00 9.85 0.00 0.00 -
P/NAPS 0.27 0.22 0.22 0.27 0.27 0.24 0.35 -15.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/01/24 26/10/23 27/07/23 27/04/23 31/01/23 28/10/22 28/07/22 -
Price 1.46 1.13 1.25 1.30 1.57 1.32 2.01 -
P/RPS 1.79 1.31 1.53 1.50 1.73 1.27 1.63 6.42%
P/EPS -17.83 -46.31 -9.08 -13.17 -11.27 -8.46 -31.37 -31.31%
EY -5.61 -2.16 -11.01 -7.59 -8.87 -11.82 -3.19 45.54%
DY 0.00 0.00 0.00 0.00 8.90 0.00 0.00 -
P/NAPS 0.29 0.22 0.24 0.26 0.30 0.23 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment