[TECHBND] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 49.92%
YoY- 51.53%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 22,591 15,277 22,529 21,593 23,711 22,006 13,966 37.67%
PBT 3,104 1,768 3,733 4,382 3,680 3,513 3,079 0.53%
Tax -518 -421 -1,105 -559 -1,130 -1,003 -606 -9.90%
NP 2,586 1,347 2,628 3,823 2,550 2,510 2,473 3.01%
-
NP to SH 2,586 1,347 2,628 3,823 2,550 2,510 2,473 3.01%
-
Tax Rate 16.69% 23.81% 29.60% 12.76% 30.71% 28.55% 19.68% -
Total Cost 20,005 13,930 19,901 17,770 21,161 19,496 11,493 44.55%
-
Net Worth 153,524 148,230 153,521 147,327 141,415 140,431 138,000 7.34%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 2,646 - - 2,302 - -
Div Payout % - - 100.72% - - 91.72% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 153,524 148,230 153,521 147,327 141,415 140,431 138,000 7.34%
NOSH 529,397 529,397 529,384 529,384 233,652 230,776 230,000 74.06%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.45% 8.82% 11.66% 17.70% 10.75% 11.41% 17.71% -
ROE 1.68% 0.91% 1.71% 2.59% 1.80% 1.79% 1.79% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.27 2.89 4.26 4.10 10.23 9.56 6.07 -20.85%
EPS 0.49 0.25 0.50 0.73 1.10 1.09 1.08 -40.87%
DPS 0.00 0.00 0.50 0.00 0.00 1.00 0.00 -
NAPS 0.29 0.28 0.29 0.28 0.61 0.61 0.60 -38.33%
Adjusted Per Share Value based on latest NOSH - 529,384
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.31 2.24 3.30 3.17 3.48 3.23 2.05 37.51%
EPS 0.38 0.20 0.39 0.56 0.37 0.37 0.36 3.66%
DPS 0.00 0.00 0.39 0.00 0.00 0.34 0.00 -
NAPS 0.2251 0.2173 0.2251 0.216 0.2073 0.2059 0.2023 7.35%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.40 0.465 0.46 0.565 1.25 1.24 0.815 -
P/RPS 9.37 16.11 10.81 13.77 12.22 12.97 13.42 -21.24%
P/EPS 81.89 182.75 92.66 77.76 113.64 113.73 75.80 5.27%
EY 1.22 0.55 1.08 1.29 0.88 0.88 1.32 -5.10%
DY 0.00 0.00 1.09 0.00 0.00 0.81 0.00 -
P/NAPS 1.38 1.66 1.59 2.02 2.05 2.03 1.36 0.97%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 26/08/21 20/05/21 25/02/21 25/11/20 27/08/20 -
Price 0.415 0.45 0.495 0.465 1.66 1.34 1.19 -
P/RPS 9.73 15.59 11.63 11.33 16.23 14.02 19.60 -37.22%
P/EPS 84.96 176.86 99.71 64.00 150.92 122.90 110.68 -16.12%
EY 1.18 0.57 1.00 1.56 0.66 0.81 0.90 19.73%
DY 0.00 0.00 1.01 0.00 0.00 0.75 0.00 -
P/NAPS 1.43 1.61 1.71 1.66 2.72 2.20 1.98 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment