[UWC] QoQ Quarter Result on 30-Apr-2024 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
25-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- -16.36%
YoY- -14.91%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 66,002 61,126 45,456 39,968 47,735 91,919 92,122 -19.94%
PBT 6,534 5,300 4,866 1,746 3,873 24,765 37,486 -68.82%
Tax -2,900 -1,149 -836 -217 419 -5,982 -8,270 -50.30%
NP 3,634 4,151 4,030 1,529 4,292 18,783 29,216 -75.11%
-
NP to SH 4,019 4,805 4,354 1,942 4,723 19,098 29,253 -73.40%
-
Tax Rate 44.38% 21.68% 17.18% 12.43% -10.82% 24.16% 22.06% -
Total Cost 62,368 56,975 41,426 38,439 43,443 73,136 62,906 -0.57%
-
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 440,781 440,666 429,650 418,633 418,633 418,518 396,491 7.32%
NOSH 1,101,954 1,101,667 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 0.03%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 5.51% 6.79% 8.87% 3.83% 8.99% 20.43% 31.71% -
ROE 0.91% 1.09% 1.01% 0.46% 1.13% 4.56% 7.38% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 5.99 5.55 4.13 3.63 4.33 8.35 8.36 -19.94%
EPS 0.36 0.44 0.40 0.18 0.43 1.73 2.66 -73.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.38 0.38 0.38 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 1,101,954
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 5.99 5.55 4.13 3.63 4.33 8.34 8.36 -19.94%
EPS 0.36 0.44 0.40 0.18 0.43 1.73 2.65 -73.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3999 0.3899 0.3799 0.3799 0.3798 0.3598 7.32%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.08 3.17 3.65 3.36 3.20 4.05 3.70 -
P/RPS 51.42 57.13 88.46 92.61 73.85 48.53 44.24 10.55%
P/EPS 844.49 726.80 923.54 1,906.08 746.42 233.56 139.30 232.84%
EY 0.12 0.14 0.11 0.05 0.13 0.43 0.72 -69.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 7.93 9.36 8.84 8.42 10.66 10.28 -17.53%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 26/03/24 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 -
Price 3.07 2.99 3.56 3.44 2.93 3.15 4.19 -
P/RPS 51.26 53.89 86.28 94.82 67.62 37.74 50.09 1.55%
P/EPS 841.75 685.53 900.77 1,951.46 683.44 181.66 157.75 205.66%
EY 0.12 0.15 0.11 0.05 0.15 0.55 0.63 -66.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.48 9.13 9.05 7.71 8.29 11.64 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment