[TJSETIA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -112.86%
YoY- 99.63%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,119 133,471 121,574 150,697 164,450 149,246 136,453 -3.12%
PBT 2,497 775 -12,582 -87 1,234 1,285 -4,613 -
Tax -655 -254 1,979 -26 -355 -363 885 -
NP 1,842 521 -10,603 -113 879 922 -3,728 -
-
NP to SH 1,842 521 -10,603 -113 879 922 -3,728 -
-
Tax Rate 26.23% 32.77% - - 28.77% 28.25% - -
Total Cost 128,277 132,950 132,177 150,810 163,571 148,324 140,181 -5.74%
-
Net Worth 63,365 63,365 63,365 72,870 72,870 72,870 72,870 -8.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 63,365 63,365 63,365 72,870 72,870 72,870 72,870 -8.90%
NOSH 316,828 316,828 316,828 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.42% 0.39% -8.72% -0.07% 0.53% 0.62% -2.73% -
ROE 2.91% 0.82% -16.73% -0.16% 1.21% 1.27% -5.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 41.07 42.13 38.37 47.56 51.91 47.11 43.07 -3.12%
EPS 0.58 0.16 -3.35 -0.04 0.28 0.29 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.23 0.23 0.23 0.23 -8.90%
Adjusted Per Share Value based on latest NOSH - 316,828
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.34 38.30 34.88 43.24 47.19 42.82 39.15 -3.10%
EPS 0.53 0.15 -3.04 -0.03 0.25 0.26 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.1818 0.1818 0.2091 0.2091 0.2091 0.2091 -8.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.205 0.21 0.235 0.185 0.20 0.24 -
P/RPS 0.63 0.49 0.55 0.49 0.36 0.42 0.56 8.17%
P/EPS 44.72 124.66 -6.28 -658.89 66.68 68.73 -20.40 -
EY 2.24 0.80 -15.94 -0.15 1.50 1.46 -4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.03 1.05 1.02 0.80 0.87 1.04 16.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 28/02/24 27/11/23 23/08/23 29/05/23 27/02/23 -
Price 0.25 0.27 0.21 0.215 0.235 0.185 0.22 -
P/RPS 0.61 0.64 0.55 0.45 0.45 0.39 0.51 12.69%
P/EPS 43.00 164.19 -6.28 -602.82 84.70 63.57 -18.70 -
EY 2.33 0.61 -15.94 -0.17 1.18 1.57 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.05 0.93 1.02 0.80 0.96 19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment