[ATECH] QoQ Quarter Result on 31-Jan-2023 [#4]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ--%
YoY- 151.47%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Revenue 98,797 109,037 94,629 137,150 0 132,545 111,952 -9.50%
PBT 13,540 13,410 8,662 14,045 0 13,479 8,376 46.75%
Tax -3,839 -2,860 -600 -1,172 0 -1,195 -1,303 137.02%
NP 9,701 10,550 8,062 12,873 0 12,284 7,073 28.70%
-
NP to SH 9,701 10,550 8,062 12,873 0 12,284 7,073 28.70%
-
Tax Rate 28.35% 21.33% 6.93% 8.34% - 8.87% 15.56% -
Total Cost 89,096 98,487 86,567 124,277 0 120,261 104,879 -12.21%
-
Net Worth 330,298 318,176 313,266 232,816 232,816 218,489 214,908 40.95%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Div - 9,034 - 7,163 - - 7,163 -
Div Payout % - 85.64% - 55.65% - - 101.28% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Net Worth 330,298 318,176 313,266 232,816 232,816 218,489 214,908 40.95%
NOSH 394,068 393,998 393,998 358,180 358,180 358,180 358,180 7.92%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
NP Margin 9.82% 9.68% 8.52% 9.39% 0.00% 9.27% 6.32% -
ROE 2.94% 3.32% 2.57% 5.53% 0.00% 5.62% 3.29% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 25.13 27.76 24.17 38.29 0.00 37.01 31.26 -15.99%
EPS 2.47 2.69 2.06 3.59 0.00 3.43 1.97 19.79%
DPS 0.00 2.30 0.00 2.00 0.00 0.00 2.00 -
NAPS 0.84 0.81 0.80 0.65 0.65 0.61 0.60 30.83%
Adjusted Per Share Value based on latest NOSH - 358,180
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 25.07 27.67 24.01 34.80 0.00 33.64 28.41 -9.50%
EPS 2.46 2.68 2.05 3.27 0.00 3.12 1.79 28.90%
DPS 0.00 2.29 0.00 1.82 0.00 0.00 1.82 -
NAPS 0.8382 0.8074 0.795 0.5908 0.5908 0.5544 0.5454 40.94%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 -
Price 2.52 2.60 2.65 2.59 1.83 1.66 1.58 -
P/RPS 10.03 9.37 10.97 6.76 0.00 4.49 5.06 72.71%
P/EPS 102.14 96.81 128.71 72.06 0.00 48.40 80.01 21.53%
EY 0.98 1.03 0.78 1.39 0.00 2.07 1.25 -17.66%
DY 0.00 0.88 0.00 0.77 0.00 0.00 1.27 -
P/NAPS 3.00 3.21 3.31 3.98 2.82 2.72 2.63 11.08%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 27/12/23 29/09/23 28/06/23 28/03/23 - 27/12/22 29/09/22 -
Price 2.61 2.65 2.17 3.08 0.00 1.93 1.90 -
P/RPS 10.39 9.55 8.98 8.04 0.00 5.22 6.08 53.41%
P/EPS 105.79 98.67 105.40 85.70 0.00 56.28 96.22 7.86%
EY 0.95 1.01 0.95 1.17 0.00 1.78 1.04 -6.97%
DY 0.00 0.87 0.00 0.65 0.00 0.00 1.05 -
P/NAPS 3.11 3.27 2.71 4.74 0.00 3.16 3.17 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment