[RADIUM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[RADIUM] RADIUM DEVELOPMENT BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 109.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RADIUM's Result
RADIUM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 48,454 30,631 27,532 28,269 46,782 27,921 25,289 54.08%
PBT 7,729 3,724 3,921 15,770 -1,527 2,043 3,515 68.85%
Tax -2,113 -2,785 -1,595 -5,171 4,575 255 -1,237 42.75%
NP 5,616 939 2,326 10,599 3,048 2,298 2,278 82.19%
-
NP to SH 4,814 489 1,945 7,890 3,764 2,569 2,936 38.92%
-
Tax Rate 27.34% 74.79% 40.68% 32.79% - -12.48% 35.19% -
Total Cost 42,838 29,692 25,206 17,670 43,734 25,623 23,011 51.16%
-
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 34,680 - - - 26,000 -
Div Payout % - - 1,783.03% - - - 885.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 21.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.59% 3.07% 8.45% 37.49% 6.52% 8.23% 9.01% -
ROE 0.63% 0.06% 0.24% 0.99% 0.47% 0.39% 0.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 0.88 0.79 0.82 1.35 0.97 0.97 27.62%
EPS 0.14 0.01 0.06 0.23 0.11 0.09 0.11 17.39%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.22 0.22 0.23 0.23 0.23 0.23 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 3,468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 0.88 0.79 0.82 1.35 0.81 0.73 54.17%
EPS 0.14 0.01 0.06 0.23 0.11 0.07 0.08 45.07%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 0.22 0.22 0.23 0.23 0.23 0.1914 0.1125 56.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.485 0.49 0.39 0.395 0.395 0.37 0.00 -
P/RPS 34.71 55.48 49.13 48.46 29.28 38.25 0.00 -
P/EPS 349.39 3,475.09 695.38 173.62 363.94 415.68 0.00 -
EY 0.29 0.03 0.14 0.58 0.27 0.24 0.00 -
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.23 1.70 1.72 1.72 1.61 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 28/11/23 23/08/23 29/05/23 -
Price 0.48 0.48 0.48 0.39 0.395 0.38 0.00 -
P/RPS 34.36 54.34 60.46 47.84 29.28 39.28 0.00 -
P/EPS 345.79 3,404.17 855.86 171.42 363.94 426.91 0.00 -
EY 0.29 0.03 0.12 0.58 0.27 0.23 0.00 -
DY 0.00 0.00 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.18 2.09 1.70 1.72 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment