[RADIUM] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 46.52%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 27,532 28,269 46,782 27,921 25,289 0 0 -
PBT 3,921 15,770 -1,527 2,043 3,515 0 0 -
Tax -1,595 -5,171 4,575 255 -1,237 0 0 -
NP 2,326 10,599 3,048 2,298 2,278 0 0 -
-
NP to SH 1,945 7,890 3,764 2,569 2,936 0 0 -
-
Tax Rate 40.68% 32.79% - -12.48% 35.19% - - -
Total Cost 25,206 17,670 43,734 25,623 23,011 0 0 -
-
Net Worth 797,640 797,640 797,640 663,815 390,000 0 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 34,680 - - - 26,000 - - -
Div Payout % 1,783.03% - - - 885.56% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 797,640 797,640 797,640 663,815 390,000 0 0 -
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 0 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.45% 37.49% 6.52% 8.23% 9.01% 0.00% 0.00% -
ROE 0.24% 0.99% 0.47% 0.39% 0.75% 0.00% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.79 0.82 1.35 0.97 0.97 0.00 0.00 -
EPS 0.06 0.23 0.11 0.09 0.11 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,468,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.79 0.82 1.35 0.81 0.73 0.00 0.00 -
EPS 0.06 0.23 0.11 0.07 0.08 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.1914 0.1125 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 - - - -
Price 0.39 0.395 0.395 0.37 0.00 0.00 0.00 -
P/RPS 49.13 48.46 29.28 38.25 0.00 0.00 0.00 -
P/EPS 695.38 173.62 363.94 415.68 0.00 0.00 0.00 -
EY 0.14 0.58 0.27 0.24 0.00 0.00 0.00 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.72 1.72 1.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 28/11/23 23/08/23 29/05/23 - - -
Price 0.48 0.39 0.395 0.38 0.00 0.00 0.00 -
P/RPS 60.46 47.84 29.28 39.28 0.00 0.00 0.00 -
P/EPS 855.86 171.42 363.94 426.91 0.00 0.00 0.00 -
EY 0.12 0.58 0.27 0.23 0.00 0.00 0.00 -
DY 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.70 1.72 1.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments

Post a Comment