[DXN] QoQ Quarter Result on 29-Feb-2008 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -24.04%
YoY- -60.29%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 70,768 71,978 73,105 67,183 55,107 55,785 52,178 22.45%
PBT 4,079 8,666 6,068 8,227 6,966 7,518 6,993 -30.11%
Tax 573 -2,442 -1,984 -4,724 -2,355 -1,516 -1,797 -
NP 4,652 6,224 4,084 3,503 4,611 6,002 5,196 -7.08%
-
NP to SH 4,652 6,224 4,084 3,505 4,614 6,006 5,197 -7.10%
-
Tax Rate -14.05% 28.18% 32.70% 57.42% 33.81% 20.16% 25.70% -
Total Cost 66,116 65,754 69,021 63,680 50,496 49,783 46,982 25.50%
-
Net Worth 171,123 168,840 161,843 159,757 157,085 151,351 145,401 11.43%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 171,123 168,840 161,843 159,757 157,085 151,351 145,401 11.43%
NOSH 232,600 233,108 233,371 233,666 233,030 231,000 229,955 0.76%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 6.57% 8.65% 5.59% 5.21% 8.37% 10.76% 9.96% -
ROE 2.72% 3.69% 2.52% 2.19% 2.94% 3.97% 3.57% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 30.42 30.88 31.33 28.75 23.65 24.15 22.69 21.52%
EPS 2.00 2.67 1.75 1.50 1.98 2.60 2.26 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7357 0.7243 0.6935 0.6837 0.6741 0.6552 0.6323 10.59%
Adjusted Per Share Value based on latest NOSH - 233,666
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 1.42 1.44 1.47 1.35 1.11 1.12 1.05 22.22%
EPS 0.09 0.12 0.08 0.07 0.09 0.12 0.10 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0343 0.0339 0.0325 0.032 0.0315 0.0304 0.0292 11.29%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.35 0.38 0.44 0.44 0.52 0.62 0.53 -
P/RPS 1.15 1.23 1.40 1.53 2.20 2.57 2.34 -37.64%
P/EPS 17.50 14.23 25.14 29.33 26.26 23.85 23.45 -17.68%
EY 5.71 7.03 3.98 3.41 3.81 4.19 4.26 21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.63 0.64 0.77 0.95 0.84 -31.06%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 24/07/08 29/04/08 29/01/08 29/10/07 26/07/07 -
Price 0.28 0.28 0.36 0.52 0.50 0.58 0.72 -
P/RPS 0.92 0.91 1.15 1.81 2.11 2.40 3.17 -56.06%
P/EPS 14.00 10.49 20.57 34.67 25.25 22.31 31.86 -42.11%
EY 7.14 9.54 4.86 2.88 3.96 4.48 3.14 72.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.52 0.76 0.74 0.89 1.14 -51.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment