[DXN] YoY Quarter Result on 29-Feb-2008 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -24.04%
YoY- -60.29%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 64,504 60,137 60,871 67,183 50,108 43,194 43,049 6.96%
PBT 11,196 7,312 8,788 8,227 6,916 5,708 6,060 10.76%
Tax -4,341 -2,187 -2,432 -4,724 1,912 -2,000 -1,474 19.71%
NP 6,855 5,125 6,356 3,503 8,828 3,708 4,586 6.92%
-
NP to SH 6,800 5,125 6,356 3,505 8,826 3,708 4,586 6.78%
-
Tax Rate 38.77% 29.91% 27.67% 57.42% -27.65% 35.04% 24.32% -
Total Cost 57,649 55,012 54,515 63,680 41,280 39,486 38,463 6.97%
-
Net Worth 215,242 195,883 178,410 159,757 140,515 126,024 109,703 11.88%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 4,533 1,700 2,910 - 2,918 2,971 24 139.43%
Div Payout % 66.67% 33.19% 45.79% - 33.07% 80.13% 0.52% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 215,242 195,883 178,410 159,757 140,515 126,024 109,703 11.88%
NOSH 226,666 226,769 232,820 233,666 233,492 237,692 240,104 -0.95%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 10.63% 8.52% 10.44% 5.21% 17.62% 8.58% 10.65% -
ROE 3.16% 2.62% 3.56% 2.19% 6.28% 2.94% 4.18% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 28.46 26.52 26.15 28.75 21.46 18.17 17.93 8.00%
EPS 3.00 2.26 2.73 1.50 3.78 1.56 1.91 7.81%
DPS 2.00 0.75 1.25 0.00 1.25 1.25 0.01 141.72%
NAPS 0.9496 0.8638 0.7663 0.6837 0.6018 0.5302 0.4569 12.96%
Adjusted Per Share Value based on latest NOSH - 233,666
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 1.29 1.21 1.22 1.35 1.01 0.87 0.86 6.98%
EPS 0.14 0.10 0.13 0.07 0.18 0.07 0.09 7.63%
DPS 0.09 0.03 0.06 0.00 0.06 0.06 0.00 -
NAPS 0.0432 0.0393 0.0358 0.032 0.0282 0.0253 0.022 11.89%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.37 0.67 0.31 0.44 0.62 0.64 0.87 -
P/RPS 4.81 2.53 1.19 1.53 2.89 3.52 4.85 -0.13%
P/EPS 45.67 29.65 11.36 29.33 16.40 41.03 45.55 0.04%
EY 2.19 3.37 8.81 3.41 6.10 2.44 2.20 -0.07%
DY 1.46 1.12 4.03 0.00 2.02 1.95 0.01 129.38%
P/NAPS 1.44 0.78 0.40 0.64 1.03 1.21 1.90 -4.51%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 29/04/09 29/04/08 25/04/07 24/04/06 12/05/05 -
Price 1.30 0.63 0.32 0.52 0.61 0.60 0.78 -
P/RPS 4.57 2.38 1.22 1.81 2.84 3.30 4.35 0.82%
P/EPS 43.33 27.88 11.72 34.67 16.14 38.46 40.84 0.99%
EY 2.31 3.59 8.53 2.88 6.20 2.60 2.45 -0.97%
DY 1.54 1.19 3.91 0.00 2.05 2.08 0.01 131.43%
P/NAPS 1.37 0.73 0.42 0.76 1.01 1.13 1.71 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment