[GAMUDA] QoQ Quarter Result on 31-Jul-2001 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 1.07%
YoY- 26.85%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 265,031 228,591 230,392 240,857 185,750 218,445 186,231 26.60%
PBT 110,520 87,197 78,517 72,220 71,192 66,909 65,714 41.55%
Tax -46,522 -27,801 -24,316 -23,484 -22,970 -19,290 -18,583 84.68%
NP 63,998 59,396 54,201 48,736 48,222 47,619 47,131 22.69%
-
NP to SH 63,998 59,396 54,201 48,736 48,222 47,619 47,131 22.69%
-
Tax Rate 42.09% 31.88% 30.97% 32.52% 32.26% 28.83% 28.28% -
Total Cost 201,033 169,195 176,191 192,121 137,528 170,826 139,100 27.91%
-
Net Worth 1,377,595 1,305,113 1,271,792 1,210,088 1,183,933 1,157,221 1,081,442 17.56%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 33,293 - 26,595 - 26,602 - -
Div Payout % - 56.05% - 54.57% - 55.87% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,377,595 1,305,113 1,271,792 1,210,088 1,183,933 1,157,221 1,081,442 17.56%
NOSH 668,735 665,874 665,859 664,884 665,131 665,069 647,570 2.17%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 24.15% 25.98% 23.53% 20.23% 25.96% 21.80% 25.31% -
ROE 4.65% 4.55% 4.26% 4.03% 4.07% 4.11% 4.36% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 39.63 34.33 34.60 36.23 27.93 32.85 28.76 23.90%
EPS 9.57 8.92 8.14 7.33 7.25 7.16 7.09 22.20%
DPS 0.00 5.00 0.00 4.00 0.00 4.00 0.00 -
NAPS 2.06 1.96 1.91 1.82 1.78 1.74 1.67 15.06%
Adjusted Per Share Value based on latest NOSH - 664,884
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 9.39 8.10 8.17 8.54 6.58 7.74 6.60 26.57%
EPS 2.27 2.10 1.92 1.73 1.71 1.69 1.67 22.77%
DPS 0.00 1.18 0.00 0.94 0.00 0.94 0.00 -
NAPS 0.4882 0.4625 0.4507 0.4289 0.4196 0.4101 0.3833 17.55%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.17 2.45 2.23 2.03 1.85 2.00 2.18 -
P/RPS 8.00 7.14 6.44 5.60 6.62 6.09 7.58 3.67%
P/EPS 33.12 27.47 27.40 27.69 25.52 27.93 29.95 6.95%
EY 3.02 3.64 3.65 3.61 3.92 3.58 3.34 -6.51%
DY 0.00 2.04 0.00 1.97 0.00 2.00 0.00 -
P/NAPS 1.54 1.25 1.17 1.12 1.04 1.15 1.31 11.41%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 04/04/02 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 -
Price 3.12 3.05 2.25 2.04 1.90 1.85 1.84 -
P/RPS 7.87 8.88 6.50 5.63 6.80 5.63 6.40 14.82%
P/EPS 32.60 34.19 27.64 27.83 26.21 25.84 25.28 18.53%
EY 3.07 2.92 3.62 3.59 3.82 3.87 3.96 -15.64%
DY 0.00 1.64 0.00 1.96 0.00 2.16 0.00 -
P/NAPS 1.51 1.56 1.18 1.12 1.07 1.06 1.10 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment