[PERSTIM] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 96.23%
YoY- 66.18%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 220,152 238,075 220,173 219,188 239,160 244,165 312,816 -20.89%
PBT -7,774 -15,930 -4,737 1,378 -8,356 -10,870 25,720 -
Tax -876 -6,464 -1,054 -1,726 -879 -1,661 -4,498 -66.43%
NP -8,650 -22,394 -5,791 -348 -9,235 -12,531 21,222 -
-
NP to SH -8,650 -22,394 -5,791 -348 -9,235 -12,531 21,222 -
-
Tax Rate - - - 125.25% - - 17.49% -
Total Cost 228,802 260,469 225,964 219,536 248,395 256,696 291,594 -14.94%
-
Net Worth 512,511 522,839 537,039 546,076 560,277 542,203 537,039 -3.07%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 512,511 522,839 537,039 546,076 560,277 542,203 537,039 -3.07%
NOSH 129,096 129,096 129,096 129,096 129,096 129,096 129,096 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.93% -9.41% -2.63% -0.16% -3.86% -5.13% 6.78% -
ROE -1.69% -4.28% -1.08% -0.06% -1.65% -2.31% 3.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 170.53 184.42 170.55 169.79 185.26 189.13 242.31 -20.89%
EPS -6.70 -17.35 -4.49 -0.27 -7.15 -9.71 16.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.05 4.16 4.23 4.34 4.20 4.16 -3.07%
Adjusted Per Share Value based on latest NOSH - 129,096
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 170.53 184.42 170.55 169.79 185.26 189.13 242.31 -20.89%
EPS -6.70 -17.35 -4.49 -0.27 -7.15 -9.71 16.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.05 4.16 4.23 4.34 4.20 4.16 -3.07%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.76 2.88 3.10 3.48 4.03 4.57 4.39 -
P/RPS 1.62 1.56 1.82 2.05 2.18 2.42 1.81 -7.13%
P/EPS -41.19 -16.60 -69.11 -1,290.96 -56.34 -47.08 26.70 -
EY -2.43 -6.02 -1.45 -0.08 -1.78 -2.12 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.75 0.82 0.93 1.09 1.06 -24.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 06/06/24 23/02/24 30/11/23 16/08/23 31/05/23 28/02/23 -
Price 2.69 2.70 3.18 3.41 4.00 4.37 4.64 -
P/RPS 1.58 1.46 1.86 2.01 2.16 2.31 1.91 -11.88%
P/EPS -40.15 -15.56 -70.89 -1,264.99 -55.92 -45.02 28.23 -
EY -2.49 -6.42 -1.41 -0.08 -1.79 -2.22 3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.76 0.81 0.92 1.04 1.12 -28.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment