[PRIME] QoQ Quarter Result on 30-Apr-2009 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- 462.76%
YoY- 257.43%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -4,128 -4,074 -4,064 -1,895 -3,451 -3,358 -5,535 -17.71%
Tax 0 0 0 11,421 0 0 -192 -
NP -4,128 -4,074 -4,064 9,526 -3,451 -3,358 -5,727 -19.56%
-
NP to SH -3,018 -2,944 -2,931 9,526 -2,626 -2,511 -3,819 -14.48%
-
Tax Rate - - - - - - - -
Total Cost 4,128 4,074 4,064 -9,526 3,451 3,358 5,727 -19.56%
-
Net Worth 95,999 98,932 101,895 109,776 100,123 102,477 105,082 -5.83%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 95,999 98,932 101,895 109,776 100,123 102,477 105,082 -5.83%
NOSH 59,999 59,959 59,938 59,987 59,954 59,928 60,047 -0.05%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.14% -2.98% -2.88% 8.68% -2.62% -2.45% -3.63% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -5.03 -4.91 -4.89 15.88 -4.38 -4.19 -6.36 -14.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.65 1.70 1.83 1.67 1.71 1.75 -5.78%
Adjusted Per Share Value based on latest NOSH - 59,987
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -5.03 -4.91 -4.89 15.88 -4.38 -4.19 -6.37 -14.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.6489 1.6983 1.8296 1.6687 1.708 1.7514 -5.83%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 19/06/09 19/06/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.09 0.09 0.09 0.14 0.10 0.08 0.15 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.79 -1.83 -1.84 0.88 -2.28 -1.91 -2.36 -16.78%
EY -55.89 -54.56 -54.33 113.43 -43.80 -52.38 -42.40 20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.08 0.06 0.05 0.09 -23.62%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 20/11/09 19/06/09 19/06/09 27/03/09 30/12/08 26/09/08 -
Price 0.09 0.09 0.09 0.09 0.12 0.03 0.12 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.79 -1.83 -1.84 0.57 -2.74 -0.72 -1.89 -3.54%
EY -55.89 -54.56 -54.33 176.44 -36.50 -139.67 -53.00 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.05 0.07 0.02 0.07 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment