[GCE] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 126.27%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,290 9,892 9,281 8,452 6,087 8,667 7,490 0.02%
PBT -989 529 599 371 -1,102 617 -750 -0.28%
Tax 989 221 73 -97 1,102 -38 81 -2.50%
NP 0 750 672 274 0 579 -669 -
-
NP to SH -893 750 672 274 -1,043 579 -669 -0.29%
-
Tax Rate - -41.78% -12.19% 26.15% - 6.16% - -
Total Cost 7,290 9,142 8,609 8,178 6,087 8,088 8,159 0.11%
-
Net Worth 196,141 354,942 186,233 199,858 19,595 196,515 200,859 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,885 - - - - - -
Div Payout % - 384.76% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 196,141 354,942 186,233 199,858 19,595 196,515 200,859 0.02%
NOSH 159,464 288,571 149,333 161,176 158,030 156,486 159,285 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 7.58% 7.24% 3.24% 0.00% 6.68% -8.93% -
ROE -0.46% 0.21% 0.36% 0.14% -5.32% 0.29% -0.33% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.57 3.43 6.21 5.24 3.85 5.54 4.70 0.02%
EPS -0.56 0.45 0.45 0.17 -0.66 0.37 -0.42 -0.29%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.2471 1.24 0.124 1.2558 1.261 0.02%
Adjusted Per Share Value based on latest NOSH - 161,176
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.70 5.02 4.71 4.29 3.09 4.40 3.80 0.02%
EPS -0.45 0.38 0.34 0.14 -0.53 0.29 -0.34 -0.28%
DPS 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9956 1.8017 0.9453 1.0145 0.0995 0.9975 1.0196 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.40 0.50 0.62 0.78 1.12 0.00 0.00 -
P/RPS 8.75 14.59 9.98 14.87 29.08 0.00 0.00 -100.00%
P/EPS -71.43 192.38 137.78 458.82 -169.70 0.00 0.00 -100.00%
EY -1.40 0.52 0.73 0.22 -0.59 0.00 0.00 -100.00%
DY 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.50 0.63 9.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 23/02/01 27/11/00 30/08/00 02/08/00 29/02/00 30/11/99 -
Price 0.43 0.47 0.60 0.70 0.79 1.13 0.00 -
P/RPS 9.41 13.71 9.65 13.35 20.51 20.40 0.00 -100.00%
P/EPS -76.79 180.84 133.33 411.76 -119.70 305.41 0.00 -100.00%
EY -1.30 0.55 0.75 0.24 -0.84 0.33 0.00 -100.00%
DY 0.00 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.48 0.56 6.37 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment