[GCE] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.27%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 18,149 16,967 15,977 14,539 7.67%
PBT 914 -370 -905 -731 -
Tax -105 370 905 731 -
NP 809 0 0 0 -
-
NP to SH 809 -580 -794 -769 -
-
Tax Rate 11.49% - - - -
Total Cost 17,340 16,967 15,977 14,539 6.04%
-
Net Worth 184,007 196,555 195,324 194,604 -1.84%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 184,007 196,555 195,324 194,604 -1.84%
NOSH 158,627 161,111 158,800 156,938 0.35%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.46% 0.00% 0.00% 0.00% -
ROE 0.44% -0.30% -0.41% -0.40% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.44 10.53 10.06 9.26 7.30%
EPS 0.51 -0.36 -0.50 -0.49 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.23 1.24 -2.19%
Adjusted Per Share Value based on latest NOSH - 161,176
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.21 8.61 8.11 7.38 7.66%
EPS 0.41 -0.29 -0.40 -0.39 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.934 0.9977 0.9915 0.9878 -1.84%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.50 0.69 0.49 0.78 -
P/RPS 4.37 6.55 4.87 8.42 -19.63%
P/EPS 98.04 -191.67 -98.00 -159.18 -
EY 1.02 -0.52 -1.02 -0.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.40 0.63 -11.95%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/08/03 23/08/02 10/08/01 30/08/00 -
Price 0.55 0.59 0.51 0.70 -
P/RPS 4.81 5.60 5.07 7.56 -13.99%
P/EPS 107.84 -163.89 -102.00 -142.86 -
EY 0.93 -0.61 -0.98 -0.70 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.41 0.56 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment