[GCE] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
07-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 198.68%
YoY- -57.19%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 8,617 7,099 11,170 8,369 9,464 7,121 11,255 -16.32%
PBT 1,435 181 10,999 2,745 1,367 -178 2,502 -30.99%
Tax -388 -385 -732 -235 -507 -270 -596 -24.90%
NP 1,047 -204 10,267 2,510 860 -448 1,906 -32.95%
-
NP to SH 1,012 -264 10,193 2,494 835 -491 1,820 -32.40%
-
Tax Rate 27.04% 212.71% 6.66% 8.56% 37.09% - 23.82% -
Total Cost 7,570 7,303 903 5,859 8,604 7,569 9,349 -13.13%
-
Net Worth 260,042 267,922 267,922 258,072 256,102 260,042 260,042 0.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 7,880 - - - 7,880 -
Div Payout % - - 77.31% - - - 432.97% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 260,042 267,922 267,922 258,072 256,102 260,042 260,042 0.00%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 12.15% -2.87% 91.92% 29.99% 9.09% -6.29% 16.93% -
ROE 0.39% -0.10% 3.80% 0.97% 0.33% -0.19% 0.70% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.37 3.60 5.67 4.25 4.80 3.61 5.71 -16.34%
EPS 0.51 -0.13 5.17 1.27 0.42 -0.25 0.92 -32.54%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.32 1.36 1.36 1.31 1.30 1.32 1.32 0.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.37 3.60 5.67 4.25 4.80 3.61 5.71 -16.34%
EPS 0.51 -0.13 5.17 1.27 0.42 -0.25 0.92 -32.54%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.32 1.36 1.36 1.31 1.30 1.32 1.32 0.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.80 0.735 0.75 0.77 0.76 0.68 0.70 -
P/RPS 18.29 20.40 13.23 18.13 15.82 18.81 12.25 30.66%
P/EPS 155.73 -548.47 14.50 60.82 179.31 -272.83 75.77 61.72%
EY 0.64 -0.18 6.90 1.64 0.56 -0.37 1.32 -38.31%
DY 0.00 0.00 5.33 0.00 0.00 0.00 5.71 -
P/NAPS 0.61 0.54 0.55 0.59 0.58 0.52 0.53 9.83%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 12/08/13 08/05/13 25/02/13 07/11/12 08/08/12 08/05/12 23/02/12 -
Price 0.845 0.79 0.71 0.76 0.80 0.64 0.65 -
P/RPS 19.32 21.92 12.52 17.89 16.65 17.71 11.38 42.35%
P/EPS 164.49 -589.51 13.72 60.03 188.74 -256.78 70.36 76.23%
EY 0.61 -0.17 7.29 1.67 0.53 -0.39 1.42 -43.09%
DY 0.00 0.00 5.63 0.00 0.00 0.00 6.15 -
P/NAPS 0.64 0.58 0.52 0.58 0.62 0.48 0.49 19.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment