[IGBB] QoQ Quarter Result on 31-Jan-2006 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 19.28%
YoY- -37.41%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 60,960 49,535 55,309 50,516 56,345 40,432 35,735 42.63%
PBT 24,794 12,946 18,805 6,454 15,133 3,652 5,515 171.65%
Tax -470 606 596 9,577 -2,957 473 -74 241.80%
NP 24,324 13,552 19,401 16,031 12,176 4,125 5,441 170.63%
-
NP to SH 24,459 14,749 20,604 13,767 11,542 4,321 5,441 171.63%
-
Tax Rate 1.90% -4.68% -3.17% -148.39% 19.54% -12.95% 1.34% -
Total Cost 36,636 35,983 35,908 34,485 44,169 36,307 30,294 13.47%
-
Net Worth 962,952 936,240 927,500 640,749 856,105 845,982 641,243 31.03%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - 8,009 - - - -
Div Payout % - - - 58.18% - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 962,952 936,240 927,500 640,749 856,105 845,982 641,243 31.03%
NOSH 320,984 320,630 320,934 320,374 320,638 320,447 320,621 0.07%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 39.90% 27.36% 35.08% 31.73% 21.61% 10.20% 15.23% -
ROE 2.54% 1.58% 2.22% 2.15% 1.35% 0.51% 0.85% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 18.99 15.45 17.23 15.77 17.57 12.62 11.15 42.47%
EPS 7.62 4.60 6.42 4.29 3.60 1.35 1.72 169.01%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.00 2.92 2.89 2.00 2.67 2.64 2.00 30.94%
Adjusted Per Share Value based on latest NOSH - 320,374
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 4.49 3.65 4.07 3.72 4.15 2.98 2.63 42.70%
EPS 1.80 1.09 1.52 1.01 0.85 0.32 0.40 171.82%
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.709 0.6894 0.6829 0.4718 0.6304 0.6229 0.4721 31.04%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 - - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 14/12/06 18/09/06 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment