[IGBB] YoY Quarter Result on 31-Oct-2006 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 65.83%
YoY- 111.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 51,997 61,171 43,271 60,960 56,345 42,062 28,410 10.58%
PBT 13,377 11,568 7,751 24,794 15,133 14,238 34,721 -14.68%
Tax -46 -133 -21 -470 -2,957 -4,236 -3,447 -51.26%
NP 13,331 11,435 7,730 24,324 12,176 10,002 31,274 -13.23%
-
NP to SH 12,324 10,707 7,559 24,459 11,542 10,002 31,274 -14.36%
-
Tax Rate 0.34% 1.15% 0.27% 1.90% 19.54% 29.75% 9.93% -
Total Cost 38,666 49,736 35,541 36,636 44,169 32,060 -2,864 -
-
Net Worth 1,139,848 1,025,413 998,175 962,952 856,105 820,676 782,651 6.46%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 1,139,848 1,025,413 998,175 962,952 856,105 820,676 782,651 6.46%
NOSH 487,114 323,474 323,034 320,984 320,638 320,576 320,758 7.20%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 25.64% 18.69% 17.86% 39.90% 21.61% 23.78% 110.08% -
ROE 1.08% 1.04% 0.76% 2.54% 1.35% 1.22% 4.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 10.67 18.91 13.40 18.99 17.57 13.12 8.86 3.14%
EPS 2.53 3.31 2.34 7.62 3.60 3.12 9.75 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 3.17 3.09 3.00 2.67 2.56 2.44 -0.69%
Adjusted Per Share Value based on latest NOSH - 320,984
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 3.83 4.50 3.19 4.49 4.15 3.10 2.09 10.61%
EPS 0.91 0.79 0.56 1.80 0.85 0.74 2.30 -14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8393 0.755 0.735 0.709 0.6304 0.6043 0.5763 6.46%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 - - - -
Price 1.30 1.35 2.50 1.40 0.00 0.00 0.00 -
P/RPS 12.18 7.14 18.66 7.37 0.00 0.00 0.00 -
P/EPS 51.38 40.79 106.84 18.37 0.00 0.00 0.00 -
EY 1.95 2.45 0.94 5.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.81 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 15/12/09 11/12/08 12/12/07 14/12/06 02/12/05 26/01/05 15/12/03 -
Price 1.26 0.93 2.21 1.40 0.00 0.00 0.00 -
P/RPS 11.80 4.92 16.50 7.37 0.00 0.00 0.00 -
P/EPS 49.80 28.10 94.44 18.37 0.00 0.00 0.00 -
EY 2.01 3.56 1.06 5.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.29 0.72 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment