[IGBB] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 45.57%
YoY- 74.41%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 22,010 60,980 20,796 17,717 32,322 30,286 50,642 -42.65%
PBT 24,058 40,013 23,589 12,772 8,804 1,062 6,503 139.39%
Tax -2,530 -21,264 213,426 6,547 4,412 -3,261 5,422 -
NP 21,528 18,749 237,015 19,319 13,216 -2,199 11,925 48.31%
-
NP to SH 20,151 18,570 237,404 17,811 12,235 -2,038 11,002 49.75%
-
Tax Rate 10.52% 53.14% -904.77% -51.26% -50.11% 307.06% -83.38% -
Total Cost 482 42,231 -216,219 -1,602 19,106 32,485 38,717 -94.64%
-
Net Worth 1,390,205 1,366,255 1,415,521 1,195,465 1,180,890 133,870 1,173,653 11.96%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 61,013 7,624 - 871 - -
Div Payout % - - 25.70% 42.81% - 0.00% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,390,205 1,366,255 1,415,521 1,195,465 1,180,890 133,870 1,173,653 11.96%
NOSH 609,739 609,935 610,138 609,931 608,706 69,724 611,277 -0.16%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 97.81% 30.75% 1,139.71% 109.04% 40.89% -7.26% 23.55% -
ROE 1.45% 1.36% 16.77% 1.49% 1.04% -1.52% 0.94% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 3.61 10.00 3.41 2.90 5.31 43.44 8.28 -42.53%
EPS 3.45 3.04 38.91 2.92 2.01 -0.33 1.80 54.36%
DPS 0.00 0.00 10.00 1.25 0.00 1.25 0.00 -
NAPS 2.28 2.24 2.32 1.96 1.94 1.92 1.92 12.15%
Adjusted Per Share Value based on latest NOSH - 609,931
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.62 4.49 1.53 1.30 2.38 2.23 3.73 -42.67%
EPS 1.48 1.37 17.48 1.31 0.90 -0.15 0.81 49.51%
DPS 0.00 0.00 4.49 0.56 0.00 0.06 0.00 -
NAPS 1.0236 1.006 1.0422 0.8802 0.8695 0.0986 0.8642 11.95%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 2.05 1.91 1.65 1.65 1.81 1.35 1.25 -
P/RPS 56.79 19.10 48.41 56.80 34.09 3.11 15.09 142.14%
P/EPS 62.03 62.73 4.24 56.50 90.05 -46.19 69.45 -7.26%
EY 1.61 1.59 23.58 1.77 1.11 -2.17 1.44 7.73%
DY 0.00 0.00 6.06 0.76 0.00 0.93 0.00 -
P/NAPS 0.90 0.85 0.71 0.84 0.93 0.70 0.65 24.25%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 21/06/12 27/03/12 13/12/11 29/09/11 23/06/11 29/03/11 14/12/10 -
Price 2.24 2.09 1.79 1.60 1.80 1.58 1.22 -
P/RPS 62.05 20.90 52.52 55.08 33.90 3.64 14.73 161.05%
P/EPS 67.78 68.65 4.60 54.79 89.55 -54.06 67.78 0.00%
EY 1.48 1.46 21.74 1.83 1.12 -1.85 1.48 0.00%
DY 0.00 0.00 5.59 0.78 0.00 0.79 0.00 -
P/NAPS 0.98 0.93 0.77 0.82 0.93 0.82 0.64 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment