[PEB] QoQ Quarter Result on 31-May-2004 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- 139.67%
YoY- 103.03%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 13,634 13,523 16,154 27,993 38,844 49,160 18,303 -17.84%
PBT -2,040 -3,799 -3,679 1,070 -2,697 -1,625 -4,701 -42.71%
Tax -321 -409 -373 -956 -110 -396 34 -
NP -2,361 -4,208 -4,052 114 -2,807 -2,021 -4,667 -36.53%
-
NP to SH -2,361 -3,799 -3,679 1,070 -2,697 -1,625 -4,667 -36.53%
-
Tax Rate - - - 89.35% - - - -
Total Cost 15,995 17,731 20,206 27,879 41,651 51,181 22,970 -21.45%
-
Net Worth 3,271 4,636 8,161 119,037 12,184 11,558 15,224 -64.16%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 3,271 4,636 8,161 119,037 12,184 11,558 15,224 -64.16%
NOSH 142,228 128,779 129,542 1,337,500 136,903 114,436 142,286 -0.02%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin -17.32% -31.12% -25.08% 0.41% -7.23% -4.11% -25.50% -
ROE -72.17% -81.94% -45.08% 0.90% -22.13% -14.06% -30.65% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 9.59 10.50 12.47 2.09 28.37 42.96 12.86 -17.78%
EPS -1.66 -2.95 -2.84 0.08 -1.97 -1.42 -3.28 -36.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.036 0.063 0.089 0.089 0.101 0.107 -64.14%
Adjusted Per Share Value based on latest NOSH - 1,337,500
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 19.72 19.56 23.37 40.50 56.19 71.12 26.48 -17.85%
EPS -3.42 -5.50 -5.32 1.55 -3.90 -2.35 -6.75 -36.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0671 0.1181 1.7221 0.1763 0.1672 0.2202 -64.16%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 29/04/05 28/01/05 28/10/04 28/07/04 28/04/04 30/01/04 30/10/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment