[PEB] QoQ Quarter Result on 31-May-2006 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 7.92%
YoY- 150.56%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 33,662 95,201 20,812 24,123 25,301 26,980 30,508 6.79%
PBT 964 407 1,044 1,764 1,141 1,368 1,918 -36.86%
Tax -47 62 -746 -1,042 -472 -1,073 -1,676 -90.82%
NP 917 469 298 722 669 295 242 143.64%
-
NP to SH 917 469 298 722 669 295 242 143.64%
-
Tax Rate 4.88% -15.23% 71.46% 59.07% 41.37% 78.44% 87.38% -
Total Cost 32,745 94,732 20,514 23,401 24,632 26,685 30,266 5.40%
-
Net Worth 22,065 21,033 0 20,102 19,500 18,794 2,847 293.10%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 22,065 21,033 0 20,102 19,500 18,794 2,847 293.10%
NOSH 143,281 142,121 143,181 141,568 142,340 142,380 142,352 0.43%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 2.72% 0.49% 1.43% 2.99% 2.64% 1.09% 0.79% -
ROE 4.16% 2.23% 0.00% 3.59% 3.43% 1.57% 8.50% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 23.49 66.99 14.54 17.04 17.77 18.95 21.43 6.32%
EPS 0.64 0.33 0.21 0.51 0.47 0.21 0.17 142.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.148 0.00 0.142 0.137 0.132 0.02 291.39%
Adjusted Per Share Value based on latest NOSH - 141,568
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 48.70 137.72 30.11 34.90 36.60 39.03 44.13 6.80%
EPS 1.33 0.68 0.43 1.04 0.97 0.43 0.35 144.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3192 0.3043 0.00 0.2908 0.2821 0.2719 0.0412 293.01%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 26/04/07 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment