[PEB] YoY Quarter Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 126.78%
YoY- 128.34%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 164,028 75,665 33,662 25,301 13,634 38,844 28,684 33.68%
PBT 3,211 2,063 964 1,141 -2,040 -2,697 539 34.60%
Tax -1,905 -778 -47 -472 -321 -110 -396 29.89%
NP 1,306 1,285 917 669 -2,361 -2,807 143 44.52%
-
NP to SH 1,306 1,285 917 669 -2,361 -2,697 539 15.87%
-
Tax Rate 59.33% 37.71% 4.88% 41.37% - - 73.47% -
Total Cost 162,722 74,380 32,745 24,632 15,995 41,651 28,541 33.62%
-
Net Worth 31,514 26,271 22,065 19,500 3,271 12,184 9,866 21.33%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 31,514 26,271 22,065 19,500 3,271 12,184 9,866 21.33%
NOSH 141,956 142,777 143,281 142,340 142,228 136,903 142,999 -0.12%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 0.80% 1.70% 2.72% 2.64% -17.32% -7.23% 0.50% -
ROE 4.14% 4.89% 4.16% 3.43% -72.17% -22.13% 5.46% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 115.55 52.99 23.49 17.77 9.59 28.37 20.06 33.85%
EPS 0.92 0.90 0.64 0.47 -1.66 -1.97 0.10 44.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.184 0.154 0.137 0.023 0.089 0.069 21.48%
Adjusted Per Share Value based on latest NOSH - 142,340
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 237.29 109.46 48.70 36.60 19.72 56.19 41.50 33.68%
EPS 1.89 1.86 1.33 0.97 -3.42 -3.90 0.78 15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4559 0.3801 0.3192 0.2821 0.0473 0.1763 0.1427 21.33%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 27/02/08 - - - - - -
Price 0.08 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.70 20.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.50 5.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 -
Price 0.08 0.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.70 18.89 0.00 0.00 0.00 0.00 0.00 -
EY 11.50 5.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment