[PEB] QoQ Quarter Result on 28-Feb-2007 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 95.52%
YoY- 37.07%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 46,801 40,553 97,708 33,662 95,201 20,812 24,123 55.49%
PBT 2,159 646 709 964 407 1,044 1,764 14.40%
Tax -1,092 118 410 -47 62 -746 -1,042 3.17%
NP 1,067 764 1,119 917 469 298 722 29.71%
-
NP to SH 1,067 764 1,119 917 469 298 722 29.71%
-
Tax Rate 50.58% -18.27% -57.83% 4.88% -15.23% 71.46% 59.07% -
Total Cost 45,734 39,789 96,589 32,745 94,732 20,514 23,401 56.25%
-
Net Worth 24,896 23,768 22,946 22,065 21,033 0 20,102 15.31%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 24,896 23,768 22,946 22,065 21,033 0 20,102 15.31%
NOSH 142,266 141,481 141,645 143,281 142,121 143,181 141,568 0.32%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 2.28% 1.88% 1.15% 2.72% 0.49% 1.43% 2.99% -
ROE 4.29% 3.21% 4.88% 4.16% 2.23% 0.00% 3.59% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 32.90 28.66 68.98 23.49 66.99 14.54 17.04 54.99%
EPS 0.75 0.54 0.79 0.64 0.33 0.21 0.51 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.168 0.162 0.154 0.148 0.00 0.142 14.93%
Adjusted Per Share Value based on latest NOSH - 143,281
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 67.70 58.67 141.35 48.70 137.72 30.11 34.90 55.47%
EPS 1.54 1.11 1.62 1.33 0.68 0.43 1.04 29.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3602 0.3439 0.332 0.3192 0.3043 0.00 0.2908 15.32%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 30/10/06 26/07/06 -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment