[PARKSON] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 40.18%
YoY- 1.19%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 953,540 1,100,077 1,054,154 924,120 939,679 1,061,027 1,064,509 -7.09%
PBT -17,797 37,469 -3,505 -41,582 -50,742 29,178 -3,281 209.67%
Tax -32,383 -29,222 -50,622 -18,914 -37,286 -26,367 -18,960 43.02%
NP -50,180 8,247 -54,127 -60,496 -88,028 2,811 -22,241 72.27%
-
NP to SH -45,552 -6,480 -37,566 -43,010 -71,894 25,300 -13,870 121.42%
-
Tax Rate - 77.99% - - - 90.37% - -
Total Cost 1,003,720 1,091,830 1,108,281 984,616 1,027,707 1,058,216 1,086,750 -5.17%
-
Net Worth 2,038,313 2,113,016 2,081,001 2,113,016 2,230,406 2,379,811 2,337,124 -8.73%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,038,313 2,113,016 2,081,001 2,113,016 2,230,406 2,379,811 2,337,124 -8.73%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.26% 0.75% -5.13% -6.55% -9.37% 0.26% -2.09% -
ROE -2.23% -0.31% -1.81% -2.04% -3.22% 1.06% -0.59% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 89.35 103.08 98.78 86.59 88.05 99.42 99.75 -7.09%
EPS -4.27 -0.61 -3.52 -4.03 -6.74 2.37 -1.30 121.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.98 1.95 1.98 2.09 2.23 2.19 -8.73%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 82.68 95.38 91.40 80.13 81.48 92.00 92.30 -7.09%
EPS -3.95 -0.56 -3.26 -3.73 -6.23 2.19 -1.20 121.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7673 1.8321 1.8043 1.8321 1.9339 2.0634 2.0264 -8.73%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.26 0.255 0.245 0.39 0.58 0.42 0.515 -
P/RPS 0.29 0.25 0.25 0.45 0.66 0.42 0.52 -32.31%
P/EPS -6.09 -42.00 -6.96 -9.68 -8.61 17.72 -39.62 -71.40%
EY -16.42 -2.38 -14.37 -10.33 -11.62 5.64 -2.52 250.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.13 0.20 0.28 0.19 0.24 -30.25%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 23/11/18 27/08/18 31/05/18 26/02/18 -
Price 0.20 0.245 0.235 0.32 0.495 0.50 0.495 -
P/RPS 0.22 0.24 0.24 0.37 0.56 0.50 0.50 -42.23%
P/EPS -4.69 -40.35 -6.68 -7.94 -7.35 21.09 -38.09 -75.34%
EY -21.34 -2.48 -14.98 -12.59 -13.61 4.74 -2.63 305.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.12 0.16 0.24 0.22 0.23 -42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment