[PARKSON] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -20.43%
YoY- 542.35%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 58,657 94,961 83,859 68,542 77,198 79,014 82,784 -20.50%
PBT 506 4,359 -7,672 5,083 7,253 8,515 8,440 -84.65%
Tax -215 -1,024 12,783 -2,190 -3,617 -4,171 -3,305 -83.79%
NP 291 3,335 5,111 2,893 3,636 4,344 5,135 -85.22%
-
NP to SH 114 3,335 5,111 2,893 3,636 4,344 5,135 -92.08%
-
Tax Rate 42.49% 23.49% - 43.08% 49.87% 48.98% 39.16% -
Total Cost 58,366 91,626 78,748 65,649 73,562 74,670 77,649 -17.31%
-
Net Worth 75,239 74,028 76,216 71,764 64,955 58,991 59,048 17.51%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 74 - - - 74 - -
Div Payout % - 2.24% - - - 1.72% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 75,239 74,028 76,216 71,764 64,955 58,991 59,048 17.51%
NOSH 75,999 74,775 74,722 74,754 74,661 74,673 74,745 1.11%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.50% 3.51% 6.09% 4.22% 4.71% 5.50% 6.20% -
ROE 0.15% 4.51% 6.71% 4.03% 5.60% 7.36% 8.70% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 77.18 126.99 112.23 91.69 103.40 105.81 110.75 -21.37%
EPS 0.15 4.46 6.84 3.87 4.87 5.81 6.87 -92.16%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.99 0.99 1.02 0.96 0.87 0.79 0.79 16.21%
Adjusted Per Share Value based on latest NOSH - 74,754
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.09 8.23 7.27 5.94 6.69 6.85 7.18 -20.47%
EPS 0.01 0.29 0.44 0.25 0.32 0.38 0.45 -92.07%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0652 0.0642 0.0661 0.0622 0.0563 0.0511 0.0512 17.46%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.90 2.69 2.77 4.12 1.56 1.58 1.70 -
P/RPS 2.46 2.12 2.47 4.49 1.51 1.49 1.53 37.20%
P/EPS 1,266.67 60.31 40.50 106.46 32.03 27.16 24.75 1275.15%
EY 0.08 1.66 2.47 0.94 3.12 3.68 4.04 -92.66%
DY 0.00 0.04 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 1.92 2.72 2.72 4.29 1.79 2.00 2.15 -7.25%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 16/11/05 16/08/05 24/05/05 22/02/05 24/11/04 25/08/04 25/05/04 -
Price 1.94 2.61 2.34 3.43 3.19 1.94 1.58 -
P/RPS 2.51 2.06 2.09 3.74 3.09 1.83 1.43 45.45%
P/EPS 1,293.33 58.52 34.21 88.63 65.50 33.35 23.00 1364.16%
EY 0.08 1.71 2.92 1.13 1.53 3.00 4.35 -93.01%
DY 0.00 0.04 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 1.96 2.64 2.29 3.57 3.67 2.46 2.00 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment