[PARKSON] QoQ Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 76.67%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 53,506 58,657 94,961 83,859 68,542 77,198 79,014 -22.83%
PBT -1,661 506 4,359 -7,672 5,083 7,253 8,515 -
Tax -585 -215 -1,024 12,783 -2,190 -3,617 -4,171 -72.90%
NP -2,246 291 3,335 5,111 2,893 3,636 4,344 -
-
NP to SH -2,235 114 3,335 5,111 2,893 3,636 4,344 -
-
Tax Rate - 42.49% 23.49% - 43.08% 49.87% 48.98% -
Total Cost 55,752 58,366 91,626 78,748 65,649 73,562 74,670 -17.65%
-
Net Worth 101,658 75,239 74,028 76,216 71,764 64,955 58,991 43.59%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 2.24% - - - 1.72% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 101,658 75,239 74,028 76,216 71,764 64,955 58,991 43.59%
NOSH 74,749 75,999 74,775 74,722 74,754 74,661 74,673 0.06%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -4.20% 0.50% 3.51% 6.09% 4.22% 4.71% 5.50% -
ROE -2.20% 0.15% 4.51% 6.71% 4.03% 5.60% 7.36% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 71.58 77.18 126.99 112.23 91.69 103.40 105.81 -22.88%
EPS -2.99 0.15 4.46 6.84 3.87 4.87 5.81 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 1.36 0.99 0.99 1.02 0.96 0.87 0.79 43.49%
Adjusted Per Share Value based on latest NOSH - 74,722
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.66 5.11 8.27 7.30 5.97 6.72 6.88 -22.81%
EPS -0.19 0.01 0.29 0.44 0.25 0.32 0.38 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0885 0.0655 0.0644 0.0663 0.0625 0.0565 0.0513 43.69%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.50 1.90 2.69 2.77 4.12 1.56 1.58 -
P/RPS 2.10 2.46 2.12 2.47 4.49 1.51 1.49 25.62%
P/EPS -50.17 1,266.67 60.31 40.50 106.46 32.03 27.16 -
EY -1.99 0.08 1.66 2.47 0.94 3.12 3.68 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.06 -
P/NAPS 1.10 1.92 2.72 2.72 4.29 1.79 2.00 -32.79%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 02/03/06 16/11/05 16/08/05 24/05/05 22/02/05 24/11/04 25/08/04 -
Price 1.90 1.94 2.61 2.34 3.43 3.19 1.94 -
P/RPS 2.65 2.51 2.06 2.09 3.74 3.09 1.83 27.90%
P/EPS -63.55 1,293.33 58.52 34.21 88.63 65.50 33.35 -
EY -1.57 0.08 1.71 2.92 1.13 1.53 3.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.05 -
P/NAPS 1.40 1.96 2.64 2.29 3.57 3.67 2.46 -31.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment