[PARKSON] YoY Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 79.57%
YoY- 553.4%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 1,097,688 855,436 112,163 145,740 100,474 164,160 170,520 36.37%
PBT 249,762 199,966 -1,155 12,336 -814 11,311 -3,278 -
Tax -61,834 -55,522 -800 -5,807 -626 -6,901 3,278 -
NP 187,928 144,444 -1,955 6,529 -1,440 4,410 0 -
-
NP to SH 100,147 79,050 -2,121 6,529 -1,440 4,410 -3,986 -
-
Tax Rate 24.76% 27.77% - 47.07% - 61.01% - -
Total Cost 909,760 710,992 114,118 139,211 101,914 159,750 170,520 32.17%
-
Net Worth 716,719 0 101,569 71,714 49,243 61,291 65,686 48.90%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - 74 - -
Div Payout % - - - - - 1.69% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 716,719 0 101,569 71,714 49,243 61,291 65,686 48.90%
NOSH 968,539 74,771 74,683 74,702 74,611 74,745 74,644 53.26%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 17.12% 16.89% -1.74% 4.48% -1.43% 2.69% 0.00% -
ROE 13.97% 0.00% -2.09% 9.10% -2.92% 7.20% -6.07% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 113.33 1,144.06 150.19 195.09 134.66 219.62 228.44 -11.02%
EPS 10.34 8.16 -2.84 8.74 -1.93 5.90 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.74 0.00 1.36 0.96 0.66 0.82 0.88 -2.84%
Adjusted Per Share Value based on latest NOSH - 74,754
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 95.54 74.46 9.76 12.69 8.75 14.29 14.84 36.37%
EPS 8.72 6.88 -0.18 0.57 -0.13 0.38 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.6238 0.00 0.0884 0.0624 0.0429 0.0533 0.0572 48.88%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 9.75 4.44 1.50 4.12 1.82 1.47 2.02 -
P/RPS 8.60 0.39 1.00 2.11 1.35 0.67 0.88 46.19%
P/EPS 94.29 4.20 -52.82 47.14 -94.30 24.92 -37.83 -
EY 1.06 23.81 -1.89 2.12 -1.06 4.01 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 13.18 0.00 1.10 4.29 2.76 1.79 2.30 33.75%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/08 26/02/07 02/03/06 22/02/05 26/02/04 25/02/03 21/02/02 -
Price 6.93 5.86 1.90 3.43 1.86 1.56 1.84 -
P/RPS 6.11 0.51 1.27 1.76 1.38 0.71 0.81 40.02%
P/EPS 67.02 5.54 -66.90 39.24 -96.37 26.44 -34.46 -
EY 1.49 18.04 -1.49 2.55 -1.04 3.78 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 9.36 0.00 1.40 3.57 2.82 1.90 2.09 28.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment