[PARKSON] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -138.32%
YoY- -187.59%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 83,309 87,211 88,896 98,580 104,627 86,828 89,686 -4.78%
PBT 538 -3,816 6,485 2,205 11,110 9,116 -29,141 -
Tax -538 3,816 -3,176 -2,205 -9,158 -8,334 29,141 -
NP 0 0 3,309 0 1,952 782 0 -
-
NP to SH -833 -3,153 3,309 -748 1,952 782 -18,088 -87.07%
-
Tax Rate 100.00% - 48.97% 100.00% 82.43% 91.42% - -
Total Cost 83,309 87,211 85,587 98,580 102,675 86,046 89,686 -4.78%
-
Net Worth 66,039 71,727 71,683 66,571 71,797 69,262 67,979 -1.90%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 2.26% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 66,039 71,727 71,683 66,571 71,797 69,262 67,979 -1.90%
NOSH 75,045 74,715 74,670 74,800 74,789 74,476 74,702 0.30%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 3.72% 0.00% 1.87% 0.90% 0.00% -
ROE -1.26% -4.40% 4.62% -1.12% 2.72% 1.13% -26.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 111.01 116.72 119.05 131.79 139.90 116.58 120.06 -5.07%
EPS -1.11 -4.22 4.43 -1.00 2.61 1.05 -24.21 -87.11%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.88 0.96 0.96 0.89 0.96 0.93 0.91 -2.20%
Adjusted Per Share Value based on latest NOSH - 74,800
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.22 7.56 7.71 8.55 9.07 7.53 7.78 -4.84%
EPS -0.07 -0.27 0.29 -0.06 0.17 0.07 -1.57 -87.35%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0573 0.0622 0.0622 0.0577 0.0623 0.0601 0.0589 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.02 1.50 1.90 2.38 3.17 3.09 4.16 -
P/RPS 1.82 1.29 1.60 1.81 2.27 2.65 3.47 -34.88%
P/EPS -181.98 -35.55 42.87 -238.00 121.46 294.29 -17.18 380.24%
EY -0.55 -2.81 2.33 -0.42 0.82 0.34 -5.82 -79.16%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.02 -
P/NAPS 2.30 1.56 1.98 2.67 3.30 3.32 4.57 -36.64%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 29/11/01 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 -
Price 1.84 2.04 1.96 1.90 2.38 4.51 4.83 -
P/RPS 1.66 1.75 1.65 1.44 1.70 3.87 4.02 -44.45%
P/EPS -165.77 -48.34 44.23 -190.00 91.19 429.52 -19.95 308.66%
EY -0.60 -2.07 2.26 -0.53 1.10 0.23 -5.01 -75.60%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.02 -
P/NAPS 2.09 2.13 2.04 2.13 2.48 4.85 5.31 -46.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment