[PARKSON] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 104.32%
YoY- 82.71%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,896 98,580 104,627 86,828 89,686 58,806 69,800 -0.24%
PBT 6,485 2,205 11,110 9,116 -29,141 4,028 6,122 -0.05%
Tax -3,176 -2,205 -9,158 -8,334 29,141 -3,174 -4,666 0.39%
NP 3,309 0 1,952 782 0 854 1,456 -0.82%
-
NP to SH 3,309 -748 1,952 782 -18,088 854 1,456 -0.82%
-
Tax Rate 48.97% 100.00% 82.43% 91.42% - 78.80% 76.22% -
Total Cost 85,587 98,580 102,675 86,046 89,686 57,952 68,344 -0.22%
-
Net Worth 71,683 66,571 71,797 69,262 67,979 84,623 87,359 0.20%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 74 - - - 74 - - -100.00%
Div Payout % 2.26% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 71,683 66,571 71,797 69,262 67,979 84,623 87,359 0.20%
NOSH 74,670 74,800 74,789 74,476 74,702 77,636 76,631 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.72% 0.00% 1.87% 0.90% 0.00% 1.45% 2.09% -
ROE 4.62% -1.12% 2.72% 1.13% -26.61% 1.01% 1.67% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 119.05 131.79 139.90 116.58 120.06 75.75 91.09 -0.27%
EPS 4.43 -1.00 2.61 1.05 -24.21 1.10 1.90 -0.85%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -100.00%
NAPS 0.96 0.89 0.96 0.93 0.91 1.09 1.14 0.17%
Adjusted Per Share Value based on latest NOSH - 74,476
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.71 8.55 9.07 7.53 7.78 5.10 6.05 -0.24%
EPS 0.29 -0.06 0.17 0.07 -1.57 0.07 0.13 -0.81%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -100.00%
NAPS 0.0622 0.0577 0.0623 0.0601 0.0589 0.0734 0.0757 0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 2.38 3.17 3.09 4.16 7.25 0.00 -
P/RPS 1.60 1.81 2.27 2.65 3.47 9.57 0.00 -100.00%
P/EPS 42.87 -238.00 121.46 294.29 -17.18 659.09 0.00 -100.00%
EY 2.33 -0.42 0.82 0.34 -5.82 0.15 0.00 -100.00%
DY 0.05 0.00 0.00 0.00 0.02 0.00 0.00 -100.00%
P/NAPS 1.98 2.67 3.30 3.32 4.57 6.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 -
Price 1.96 1.90 2.38 4.51 4.83 6.65 7.84 -
P/RPS 1.65 1.44 1.70 3.87 4.02 8.78 8.61 1.69%
P/EPS 44.23 -190.00 91.19 429.52 -19.95 604.55 412.63 2.29%
EY 2.26 -0.53 1.10 0.23 -5.01 0.17 0.24 -2.24%
DY 0.05 0.00 0.00 0.00 0.02 0.00 0.00 -100.00%
P/NAPS 2.04 2.13 2.48 4.85 5.31 6.10 6.88 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment