[JSB] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 104.9%
YoY- 3576.92%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 96,108 108,837 94,998 98,199 79,967 94,675 98,508 -1.62%
PBT 736 1,216 264 200 -10,007 742 634 10.42%
Tax 89 -925 -192 434 183 -316 0 -
NP 825 291 72 634 -9,824 426 634 19.13%
-
NP to SH 1,012 53 -112 478 -9,757 211 285 132.21%
-
Tax Rate -12.09% 76.07% 72.73% -217.00% - 42.59% 0.00% -
Total Cost 95,283 108,546 94,926 97,565 89,791 94,249 97,874 -1.76%
-
Net Worth 111,062 115,085 106,400 110,809 121,064 117,141 119,115 -4.54%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 111,062 115,085 106,400 110,809 121,064 117,141 119,115 -4.54%
NOSH 72,589 75,714 70,000 72,424 72,493 72,758 73,076 -0.44%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.86% 0.27% 0.08% 0.65% -12.29% 0.45% 0.64% -
ROE 0.91% 0.05% -0.11% 0.43% -8.06% 0.18% 0.24% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 132.40 143.75 135.71 135.59 110.31 130.12 134.80 -1.18%
EPS 1.39 0.07 -0.16 0.66 -13.46 0.29 0.39 132.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.52 1.53 1.67 1.61 1.63 -4.12%
Adjusted Per Share Value based on latest NOSH - 72,424
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 21.60 24.46 21.35 22.07 17.97 21.28 22.14 -1.62%
EPS 0.23 0.01 -0.03 0.11 -2.19 0.05 0.06 144.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.2586 0.2391 0.249 0.2721 0.2633 0.2677 -4.54%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.61 0.60 0.52 0.55 0.68 0.83 0.70 -
P/RPS 0.46 0.42 0.38 0.41 0.62 0.64 0.52 -7.82%
P/EPS 43.75 857.14 -325.00 83.33 -5.05 286.21 179.49 -60.87%
EY 2.29 0.12 -0.31 1.20 -19.79 0.35 0.56 155.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.34 0.36 0.41 0.52 0.43 -4.69%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 24/11/06 22/08/06 30/05/06 14/03/06 25/11/05 22/08/05 -
Price 0.85 0.58 0.50 0.55 0.55 0.72 0.83 -
P/RPS 0.64 0.40 0.37 0.41 0.50 0.55 0.62 2.13%
P/EPS 60.97 828.57 -312.50 83.33 -4.09 248.28 212.82 -56.44%
EY 1.64 0.12 -0.32 1.20 -24.47 0.40 0.47 129.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.33 0.36 0.33 0.45 0.51 6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment