[PETDAG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock

[PETDAG] PETRONAS DAGANGAN BHD

Announcement Date

27-Nov-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Sep-2018 [#3]

Profit Trend

QoQ- -14.04%

YoY- -64.52%

Quarter Report

Quarter 3 FY2018 Financial Results.pdf

Latest QR

Upcoming QR

PETDAG's Result

PETDAG's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Quarter Result
Revenue	7,606,229	7,085,905	7,901,329	7,819,296	7,278,012	7,070,116	6,994,850	5.76%
YoY %	7.34%	-10.32%	1.05%	7.44%	2.94%	1.08%	-	-
Horiz. %	108.74%	101.30%	112.96%	111.79%	104.05%	101.08%	100.00%	-
PBT	237,628	382,986	70,126	391,486	424,258	291,157	370,910	-25.74%
YoY %	-37.95%	446.14%	-82.09%	-7.72%	45.71%	-21.50%	-	-
Horiz. %	64.07%	103.26%	18.91%	105.55%	114.38%	78.50%	100.00%	-
Tax	-63,249	-89,402	-22,646	-120,370	-101,724	-70,826	-90,878	-21.51%
YoY %	29.25%	-294.78%	81.19%	-18.33%	-43.63%	22.06%	-	-
Horiz. %	69.60%	98.38%	24.92%	132.45%	111.93%	77.94%	100.00%	-
NP	174,379	293,584	47,480	271,116	322,534	220,331	280,032	-27.14%
YoY %	-40.60%	518.33%	-82.49%	-15.94%	46.39%	-21.32%	-	-
Horiz. %	62.27%	104.84%	16.96%	96.82%	115.18%	78.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	172,751	291,196	46,682	270,270	314,421	218,478	278,576	-27.34%
YoY %	-40.68%	523.79%	-82.73%	-14.04%	43.91%	-21.57%	-	-
Horiz. %	62.01%	104.53%	16.76%	97.02%	112.87%	78.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.62%	23.34%	32.29%	30.75%	23.98%	24.33%	24.50%	-
YoY %	14.05%	-27.72%	5.01%	28.23%	-1.44%	-0.69%	-	-
Horiz. %	108.65%	95.27%	131.80%	125.51%	97.88%	99.31%	100.00%	-
Total Cost	7,431,850	6,792,321	7,853,849	7,548,180	6,955,478	6,849,785	6,714,818	7.01%
YoY %	9.42%	-13.52%	4.05%	8.52%	1.54%	2.01%	-	-
Horiz. %	110.68%	101.15%	116.96%	112.41%	103.58%	102.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,911,051	5,871,312	5,901,116	6,010,396	5,891,182	5,722,295	6,009,282	-1.09%
YoY %	0.68%	-0.51%	-1.82%	2.02%	2.95%	-4.78%	-	-
Horiz. %	98.37%	97.70%	98.20%	100.02%	98.03%	95.22%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Dividend
Div	139,083	149,018	248,363	158,952	158,952	129,149	487,507	-56.76%
YoY %	-6.67%	-40.00%	56.25%	0.00%	23.08%	-73.51%	-	-
Horiz. %	28.53%	30.57%	50.95%	32.61%	32.61%	26.49%	100.00%	-
Div Payout %	80.51%	51.17%	532.03%	58.81%	50.55%	59.11%	175.00%	-
YoY %	57.34%	-90.38%	804.66%	16.34%	-14.48%	-66.22%	-	-
Horiz. %	46.01%	29.24%	304.02%	33.61%	28.89%	33.78%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Equity
Net Worth	5,911,051	5,871,312	5,901,116	6,010,396	5,891,182	5,722,295	6,009,282	-1.09%
YoY %	0.68%	-0.51%	-1.82%	2.02%	2.95%	-4.78%	-	-
Horiz. %	98.37%	97.70%	98.20%	100.02%	98.03%	95.22%	100.00%	-
NOSH	993,454	993,454	993,454	993,454	993,454	993,454	993,454	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Ratio Analysis
NP Margin	2.29%	4.14%	0.60%	3.47%	4.43%	3.12%	4.00%	-
YoY %	-44.69%	590.00%	-82.71%	-21.67%	41.99%	-22.00%	-	-
Horiz. %	57.25%	103.50%	15.00%	86.75%	110.75%	78.00%	100.00%	-
ROE	2.92%	4.96%	0.79%	4.50%	5.34%	3.82%	4.64%	-
YoY %	-41.13%	527.85%	-82.44%	-15.73%	39.79%	-17.67%	-	-
Horiz. %	62.93%	106.90%	17.03%	96.98%	115.09%	82.33%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Per Share
RPS	765.63	713.26	795.34	787.08	732.60	711.67	703.06	5.86%
YoY %	7.34%	-10.32%	1.05%	7.44%	2.94%	1.22%	-	-
Horiz. %	108.90%	101.45%	113.13%	111.95%	104.20%	101.22%	100.00%	-
EPS	17.40	29.30	4.70	27.20	31.60	22.00	28.00	-27.24%
YoY %	-40.61%	523.40%	-82.72%	-13.92%	43.64%	-21.43%	-	-
Horiz. %	62.14%	104.64%	16.79%	97.14%	112.86%	78.57%	100.00%	-
DPS	14.00	15.00	25.00	16.00	16.00	13.00	49.00	-56.71%
YoY %	-6.67%	-40.00%	56.25%	0.00%	23.08%	-73.47%	-	-
Horiz. %	28.57%	30.61%	51.02%	32.65%	32.65%	26.53%	100.00%	-
NAPS	5.95	5.91	5.94	6.05	5.93	5.76	6.04	-0.99%
YoY %	0.68%	-0.51%	-1.82%	2.02%	2.95%	-4.64%	-	-
Horiz. %	98.51%	97.85%	98.34%	100.17%	98.18%	95.36%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Adjusted Per Share Value based on latest NOSH - 993,454
RPS	765.63	713.26	795.34	787.08	732.60	711.67	704.09	5.76%
YoY %	7.34%	-10.32%	1.05%	7.44%	2.94%	1.08%	-	-
Horiz. %	108.74%	101.30%	112.96%	111.79%	104.05%	101.08%	100.00%	-
EPS	17.40	29.30	4.70	27.20	31.60	22.00	28.04	-27.31%
YoY %	-40.61%	523.40%	-82.72%	-13.92%	43.64%	-21.54%	-	-
Horiz. %	62.05%	104.49%	16.76%	97.00%	112.70%	78.46%	100.00%	-
DPS	14.00	15.00	25.00	16.00	16.00	13.00	49.07	-56.76%
YoY %	-6.67%	-40.00%	56.25%	0.00%	23.08%	-73.51%	-	-
Horiz. %	28.53%	30.57%	50.95%	32.61%	32.61%	26.49%	100.00%	-
NAPS	5.95	5.91	5.94	6.05	5.93	5.76	6.0489	-1.09%
YoY %	0.68%	-0.51%	-1.82%	2.02%	2.95%	-4.78%	-	-
Horiz. %	98.36%	97.70%	98.20%	100.02%	98.03%	95.22%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	-
Price	25.40	25.00	26.50	26.26	24.80	24.88	24.26	-
P/RPS	3.32	3.51	3.33	3.34	3.39	3.50	3.45	-2.53%
YoY %	-5.41%	5.41%	-0.30%	-1.47%	-3.14%	1.45%	-	-
Horiz. %	96.23%	101.74%	96.52%	96.81%	98.26%	101.45%	100.00%	-
P/EPS	146.07	85.29	563.95	96.53	78.36	113.13	86.64	41.78%
YoY %	71.26%	-84.88%	484.22%	23.19%	-30.73%	30.57%	-	-
Horiz. %	168.59%	98.44%	650.91%	111.42%	90.44%	130.57%	100.00%	-
EY	0.68	1.17	0.18	1.04	1.28	0.88	1.15	-29.61%
YoY %	-41.88%	550.00%	-82.69%	-18.75%	45.45%	-23.48%	-	-
Horiz. %	59.13%	101.74%	15.65%	90.43%	111.30%	76.52%	100.00%	-
DY	0.55	0.60	0.94	0.61	0.65	0.52	2.02	-58.09%
YoY %	-8.33%	-36.17%	54.10%	-6.15%	25.00%	-74.26%	-	-
Horiz. %	27.23%	29.70%	46.53%	30.20%	32.18%	25.74%	100.00%	-
P/NAPS	4.27	4.23	4.46	4.34	4.18	4.32	4.02	4.11%
YoY %	0.95%	-5.16%	2.76%	3.83%	-3.24%	7.46%	-	-
Horiz. %	106.22%	105.22%	110.95%	107.96%	103.98%	107.46%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Price Multiplier on Announcement Date
Date	23/08/19	28/05/19	26/02/19	27/11/18	20/08/18	18/05/18	26/02/18	-
Price	23.26	24.72	26.80	27.10	26.90	26.28	25.70	-
P/RPS	3.04	3.47	3.37	3.44	3.67	3.69	3.66	-11.66%
YoY %	-12.39%	2.97%	-2.03%	-6.27%	-0.54%	0.82%	-	-
Horiz. %	83.06%	94.81%	92.08%	93.99%	100.27%	100.82%	100.00%	-
P/EPS	133.76	84.34	570.34	99.61	84.99	119.50	91.79	28.62%
YoY %	58.60%	-85.21%	472.57%	17.20%	-28.88%	30.19%	-	-
Horiz. %	145.72%	91.88%	621.35%	108.52%	92.59%	130.19%	100.00%	-
EY	0.75	1.19	0.18	1.00	1.18	0.84	1.09	-22.11%
YoY %	-36.97%	561.11%	-82.00%	-15.25%	40.48%	-22.94%	-	-
Horiz. %	68.81%	109.17%	16.51%	91.74%	108.26%	77.06%	100.00%	-
DY	0.60	0.61	0.93	0.59	0.59	0.49	1.91	-53.88%
YoY %	-1.64%	-34.41%	57.63%	0.00%	20.41%	-74.35%	-	-
Horiz. %	31.41%	31.94%	48.69%	30.89%	30.89%	25.65%	100.00%	-
P/NAPS	3.91	4.18	4.51	4.48	4.54	4.56	4.25	-5.42%
YoY %	-6.46%	-7.32%	0.67%	-1.32%	-0.44%	7.29%	-	-
Horiz. %	92.00%	98.35%	106.12%	105.41%	106.82%	107.29%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 10:40:00

ADX

10 Mins

SELL

2024-05-15 09:40:00

EMA 5

5 Mins

SELL

2024-05-15 09:20:00

EMA 5

5 Mins

BUY

2024-05-15 09:15:00

ADX

5 Mins

SELL

2024-05-15 09:05:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

611

YTLPOWR

YTL POWER INTERNATIONAL BHD

569

MPI

MALAYSIAN PACIFIC INDUSTRIES

530

PTRANS

PERAK TRANSIT BERHAD

512

HLIND

HONG LEONG INDUSTRIES BHD

488

GENTING

GENTING BHD

439

SENDAI

EVERSENDAI CORPORATION BERHAD

420

HARTA

HARTALEGA HOLDINGS BHD

417

YTL

YTL CORPORATION BHD

400

Daily Stocks

TOPGLOV

1.21

+0.25

369,079,300

SUPERMX

1.03

+0.165

210,467,300

CAREPLS

0.375

+0.07

178,326,300

SINKUNG

0.14

+0.01

173,394,300

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

107,245,000

EDUSPEC-OR

0.005

0.00

75,002,700

TWL

0.03

+0.005

66,571,700

ICONIC

0.12

+0.01

65,461,100

HARTA

3.74

+0.78

56,500,300

More active Stocks

HARTA

3.74

+0.78

56,500,300

KOSSAN

2.79

+0.41

35,512,200

HARTA-C1W

0.46

+0.28

1,422,200

HEIM

23.96

+0.28

147,600

KOSSAN-C60

0.78

+0.27

56,000

TOPGLOV

1.21

+0.25

369,079,300

F&N

32.48

+0.20

183,100

HLIND

10.88

+0.20

9,400

HARTA-C1X

0.36

+0.195

1,406,900

HARTA-C2A

0.375

+0.17

9,543,600

More gainer Stocks

MSM

2.86

-0.28

4,172,300

AJI

16.64

-0.24

203,700

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

PPB

15.42

-0.18

171,200

CITAGLB-PA

1.03

-0.17

1,400

PETDAG

20.86

-0.14

131,500

SUNWAY

3.39

-0.12

18,056,400

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More