[PETDAG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock

[PETDAG] PETRONAS DAGANGAN BHD

Announcement Date

18-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -21.57%

YoY- -13.7%

Quarter Report

Quarter 1 FY2018 Financial Results.pdf

Latest QR

Upcoming QR

PETDAG's Result

PETDAG's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Quarter Result
Revenue	7,901,329	7,819,296	7,278,012	7,070,116	6,994,850	6,694,003	6,505,281	13.79%
YoY %	1.05%	7.44%	2.94%	1.08%	4.49%	2.90%	-	-
Horiz. %	121.46%	120.20%	111.88%	108.68%	107.53%	102.90%	100.00%	-
PBT	70,126	391,486	424,258	291,157	370,910	438,306	317,229	-63.33%
YoY %	-82.09%	-7.72%	45.71%	-21.50%	-15.38%	38.17%	-	-
Horiz. %	22.11%	123.41%	133.74%	91.78%	116.92%	138.17%	100.00%	-
Tax	-22,646	-120,370	-101,724	-70,826	-90,878	324,248	-69,448	-52.52%
YoY %	81.19%	-18.33%	-43.63%	22.06%	-128.03%	566.89%	-	-
Horiz. %	32.61%	173.32%	146.48%	101.98%	130.86%	-466.89%	100.00%	-
NP	47,480	271,116	322,534	220,331	280,032	762,554	247,781	-66.66%
YoY %	-82.49%	-15.94%	46.39%	-21.32%	-63.28%	207.75%	-	-
Horiz. %	19.16%	109.42%	130.17%	88.92%	113.02%	307.75%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	46,682	270,270	314,421	218,478	278,576	761,726	246,043	-66.88%
YoY %	-82.73%	-14.04%	43.91%	-21.57%	-63.43%	209.59%	-	-
Horiz. %	18.97%	109.85%	127.79%	88.80%	113.22%	309.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	32.29%	30.75%	23.98%	24.33%	24.50%	-73.98%	21.89%	-
YoY %	5.01%	28.23%	-1.44%	-0.69%	133.12%	-437.96%	-	-
Horiz. %	147.51%	140.48%	109.55%	111.15%	111.92%	-337.96%	100.00%	-
Total Cost	7,853,849	7,548,180	6,955,478	6,849,785	6,714,818	5,931,449	6,257,500	16.30%
YoY %	4.05%	8.52%	1.54%	2.01%	13.21%	-5.21%	-	-
Horiz. %	125.51%	120.63%	111.15%	109.47%	107.31%	94.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,901,116	6,010,396	5,891,182	5,722,295	6,009,282	5,920,985	5,344,782	6.80%
YoY %	-1.82%	2.02%	2.95%	-4.78%	1.49%	10.78%	-	-
Horiz. %	110.41%	112.45%	110.22%	107.06%	112.43%	110.78%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Dividend
Div	248,363	158,952	158,952	129,149	487,507	198,690	139,083	47.03%
YoY %	56.25%	0.00%	23.08%	-73.51%	145.36%	42.86%	-	-
Horiz. %	178.57%	114.29%	114.29%	92.86%	350.52%	142.86%	100.00%	-
Div Payout %	532.03%	58.81%	50.55%	59.11%	175.00%	26.08%	56.53%	-
YoY %	804.66%	16.34%	-14.48%	-66.22%	571.01%	-53.87%	-	-
Horiz. %	941.15%	104.03%	89.42%	104.56%	309.57%	46.13%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Equity
Net Worth	5,901,116	6,010,396	5,891,182	5,722,295	6,009,282	5,920,985	5,344,782	6.80%
YoY %	-1.82%	2.02%	2.95%	-4.78%	1.49%	10.78%	-	-
Horiz. %	110.41%	112.45%	110.22%	107.06%	112.43%	110.78%	100.00%	-
NOSH	993,454	993,454	993,454	993,454	993,454	993,454	993,454	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Ratio Analysis
NP Margin	0.60%	3.47%	4.43%	3.12%	4.00%	11.39%	3.81%	-
YoY %	-82.71%	-21.67%	41.99%	-22.00%	-64.88%	198.95%	-	-
Horiz. %	15.75%	91.08%	116.27%	81.89%	104.99%	298.95%	100.00%	-
ROE	0.79%	4.50%	5.34%	3.82%	4.64%	12.86%	4.60%	-
YoY %	-82.44%	-15.73%	39.79%	-17.67%	-63.92%	179.57%	-	-
Horiz. %	17.17%	97.83%	116.09%	83.04%	100.87%	279.57%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Per Share
RPS	795.34	787.08	732.60	711.67	703.06	673.81	654.81	13.79%
YoY %	1.05%	7.44%	2.94%	1.22%	4.34%	2.90%	-	-
Horiz. %	121.46%	120.20%	111.88%	108.68%	107.37%	102.90%	100.00%	-
EPS	4.70	27.20	31.60	22.00	28.00	76.70	24.80	-66.90%
YoY %	-82.72%	-13.92%	43.64%	-21.43%	-63.49%	209.27%	-	-
Horiz. %	18.95%	109.68%	127.42%	88.71%	112.90%	309.27%	100.00%	-
DPS	25.00	16.00	16.00	13.00	49.00	20.00	14.00	47.03%
YoY %	56.25%	0.00%	23.08%	-73.47%	145.00%	42.86%	-	-
Horiz. %	178.57%	114.29%	114.29%	92.86%	350.00%	142.86%	100.00%	-
NAPS	5.94	6.05	5.93	5.76	6.04	5.96	5.38	6.80%
YoY %	-1.82%	2.02%	2.95%	-4.64%	1.34%	10.78%	-	-
Horiz. %	110.41%	112.45%	110.22%	107.06%	112.27%	110.78%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 993,454
RPS	795.34	787.08	732.60	711.67	704.09	673.81	654.81	13.79%
YoY %	1.05%	7.44%	2.94%	1.08%	4.49%	2.90%	-	-
Horiz. %	121.46%	120.20%	111.88%	108.68%	107.53%	102.90%	100.00%	-
EPS	4.70	27.20	31.60	22.00	28.04	76.70	24.80	-66.90%
YoY %	-82.72%	-13.92%	43.64%	-21.54%	-63.44%	209.27%	-	-
Horiz. %	18.95%	109.68%	127.42%	88.71%	113.06%	309.27%	100.00%	-
DPS	25.00	16.00	16.00	13.00	49.07	20.00	14.00	47.03%
YoY %	56.25%	0.00%	23.08%	-73.51%	145.35%	42.86%	-	-
Horiz. %	178.57%	114.29%	114.29%	92.86%	350.50%	142.86%	100.00%	-
NAPS	5.94	6.05	5.93	5.76	6.0489	5.96	5.38	6.80%
YoY %	-1.82%	2.02%	2.95%	-4.78%	1.49%	10.78%	-	-
Horiz. %	110.41%	112.45%	110.22%	107.06%	112.43%	110.78%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	-
Price	26.50	26.26	24.80	24.88	24.26	24.32	24.10	-
P/RPS	3.33	3.34	3.39	3.50	3.45	3.61	3.68	-6.42%
YoY %	-0.30%	-1.47%	-3.14%	1.45%	-4.43%	-1.90%	-	-
Horiz. %	90.49%	90.76%	92.12%	95.11%	93.75%	98.10%	100.00%	-
P/EPS	563.95	96.53	78.36	113.13	86.64	31.72	97.31	221.61%
YoY %	484.22%	23.19%	-30.73%	30.57%	173.14%	-67.40%	-	-
Horiz. %	579.54%	99.20%	80.53%	116.26%	89.04%	32.60%	100.00%	-
EY	0.18	1.04	1.28	0.88	1.15	3.15	1.03	-68.64%
YoY %	-82.69%	-18.75%	45.45%	-23.48%	-63.49%	205.83%	-	-
Horiz. %	17.48%	100.97%	124.27%	85.44%	111.65%	305.83%	100.00%	-
DY	0.94	0.61	0.65	0.52	2.02	0.82	0.58	37.85%
YoY %	54.10%	-6.15%	25.00%	-74.26%	146.34%	41.38%	-	-
Horiz. %	162.07%	105.17%	112.07%	89.66%	348.28%	141.38%	100.00%	-
P/NAPS	4.46	4.34	4.18	4.32	4.02	4.08	4.48	-0.29%
YoY %	2.76%	3.83%	-3.24%	7.46%	-1.47%	-8.93%	-	-
Horiz. %	99.55%	96.87%	93.30%	96.43%	89.73%	91.07%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	26/02/19	27/11/18	20/08/18	18/05/18	26/02/18	10/11/17	21/08/17	-
Price	26.80	27.10	26.90	26.28	25.70	21.60	24.00	-
P/RPS	3.37	3.44	3.67	3.69	3.66	3.21	3.67	-5.51%
YoY %	-2.03%	-6.27%	-0.54%	0.82%	14.02%	-12.53%	-	-
Horiz. %	91.83%	93.73%	100.00%	100.54%	99.73%	87.47%	100.00%	-
P/EPS	570.34	99.61	84.99	119.50	91.79	28.17	96.91	224.91%
YoY %	472.57%	17.20%	-28.88%	30.19%	225.84%	-70.93%	-	-
Horiz. %	588.53%	102.79%	87.70%	123.31%	94.72%	29.07%	100.00%	-
EY	0.18	1.00	1.18	0.84	1.09	3.55	1.03	-68.64%
YoY %	-82.00%	-15.25%	40.48%	-22.94%	-69.30%	244.66%	-	-
Horiz. %	17.48%	97.09%	114.56%	81.55%	105.83%	344.66%	100.00%	-
DY	0.93	0.59	0.59	0.49	1.91	0.93	0.58	36.87%
YoY %	57.63%	0.00%	20.41%	-74.35%	105.38%	60.34%	-	-
Horiz. %	160.34%	101.72%	101.72%	84.48%	329.31%	160.34%	100.00%	-
P/NAPS	4.51	4.48	4.54	4.56	4.25	3.62	4.46	0.74%
YoY %	0.67%	-1.32%	-0.44%	7.29%	17.40%	-18.83%	-	-
Horiz. %	101.12%	100.45%	101.79%	102.24%	95.29%	81.17%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 16:35:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-15 16:30:00

EMA 5

5 Mins

BUY

2024-05-15 16:30:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-15 16:05:00

ADX

5 Mins

BUY

2024-05-15 10:40:00

ADX

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TOPGLOV

TOP GLOVE CORPORATION BHD

1000

HARTA

HARTALEGA HOLDINGS BHD

620

TASCO

TASCO BERHAD

597

PTRANS

PERAK TRANSIT BERHAD

463

MPI

MALAYSIAN PACIFIC INDUSTRIES

458

HLIND

HONG LEONG INDUSTRIES BHD

448

YTLPOWR

YTL POWER INTERNATIONAL BHD

419

MYEG

MY E.G. SERVICES BHD

362

MBSB

MALAYSIA BUILDING SOCIETY BHD

335

SUPERMX

SUPERMAX CORPORATION BHD

330

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More