[UTUSAN] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 303.99%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 96,854 87,725 74,388 102,438 80,972 66,549 63,764 -0.42%
PBT 2,852 -1,724 -930 8,925 2,353 4,010 -2,302 -
Tax -1,295 1,724 930 694 28 -528 2,302 -
NP 1,557 0 0 9,619 2,381 3,482 0 -100.00%
-
NP to SH 1,557 -2,007 -2,145 9,619 2,381 3,482 -2,174 -
-
Tax Rate 45.41% - - -7.78% -1.19% 13.17% - -
Total Cost 95,297 87,725 74,388 92,819 78,591 63,067 63,764 -0.40%
-
Net Worth 151,826 150,331 151,776 153,996 133,166 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 6,190 - - - -
Div Payout % - - - 64.36% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 151,826 150,331 151,776 153,996 133,166 0 0 -100.00%
NOSH 77,462 77,490 77,436 77,385 70,833 77,377 77,366 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.61% 0.00% 0.00% 9.39% 2.94% 5.23% 0.00% -
ROE 1.03% -1.34% -1.41% 6.25% 1.79% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 125.03 113.21 96.06 132.37 114.31 86.01 82.42 -0.42%
EPS 2.01 -2.59 -2.77 12.43 3.08 4.50 -2.81 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.96 1.99 1.88 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,385
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 87.47 79.22 67.18 92.51 73.12 60.10 57.58 -0.42%
EPS 1.41 -1.81 -1.94 8.69 2.15 3.14 -1.96 -
DPS 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
NAPS 1.3711 1.3576 1.3706 1.3907 1.2026 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.80 3.84 6.90 0.00 0.00 0.00 0.00 -
P/RPS 2.24 3.39 7.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 139.30 -148.26 -249.10 0.00 0.00 0.00 0.00 -100.00%
EY 0.72 -0.67 -0.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.98 3.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/01/01 16/08/00 27/07/00 27/07/00 24/12/99 - - -
Price 2.08 4.06 4.26 4.26 0.00 0.00 0.00 -
P/RPS 1.66 3.59 4.43 3.22 0.00 0.00 0.00 -100.00%
P/EPS 103.48 -156.76 -153.79 34.27 0.00 0.00 0.00 -100.00%
EY 0.97 -0.64 -0.65 2.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.06 2.09 2.17 2.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment