[OIB] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 130.36%
YoY- 408.53%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 22,966 19,654 33,568 28,968 27,045 45,539 30,619 -17.46%
PBT 5,576 3,349 8,739 9,018 4,429 7,123 2,988 51.63%
Tax -1,713 -910 -2,406 -1,741 -1,270 -2,045 -829 62.30%
NP 3,863 2,439 6,333 7,277 3,159 5,078 2,159 47.43%
-
NP to SH 3,863 2,439 6,433 7,277 3,159 5,078 2,159 47.43%
-
Tax Rate 30.72% 27.17% 27.53% 19.31% 28.67% 28.71% 27.74% -
Total Cost 19,103 17,215 27,235 21,691 23,886 40,461 28,460 -23.35%
-
Net Worth 203,078 199,636 204,353 195,676 188,099 184,572 184,414 6.64%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 6,312 - - - -
Div Payout % - - - 86.74% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 203,078 199,636 204,353 195,676 188,099 184,572 184,414 6.64%
NOSH 90,257 90,333 91,638 90,173 90,000 90,035 89,958 0.22%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 16.82% 12.41% 18.87% 25.12% 11.68% 11.15% 7.05% -
ROE 1.90% 1.22% 3.15% 3.72% 1.68% 2.75% 1.17% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 25.45 21.76 36.63 32.12 30.05 50.58 34.04 -17.63%
EPS 4.28 2.70 7.02 8.07 3.51 5.64 2.40 47.10%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.25 2.21 2.23 2.17 2.09 2.05 2.05 6.40%
Adjusted Per Share Value based on latest NOSH - 90,173
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.94 4.23 7.23 6.24 5.82 9.80 6.59 -17.49%
EPS 0.83 0.52 1.38 1.57 0.68 1.09 0.46 48.26%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.4371 0.4297 0.4399 0.4212 0.4049 0.3973 0.397 6.63%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.20 1.22 1.30 1.30 1.60 1.23 1.13 -
P/RPS 4.72 5.61 3.55 4.05 5.32 2.43 3.32 26.46%
P/EPS 28.04 45.19 18.52 16.11 45.58 21.81 47.08 -29.23%
EY 3.57 2.21 5.40 6.21 2.19 4.59 2.12 41.58%
DY 0.00 0.00 0.00 5.38 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.58 0.60 0.77 0.60 0.55 -2.44%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 20/02/03 13/11/02 22/08/02 20/05/02 07/02/02 26/11/01 -
Price 1.25 1.34 1.33 1.32 1.50 1.40 1.35 -
P/RPS 4.91 6.16 3.63 4.11 4.99 2.77 3.97 15.23%
P/EPS 29.21 49.63 18.95 16.36 42.74 24.82 56.25 -35.41%
EY 3.42 2.01 5.28 6.11 2.34 4.03 1.78 54.61%
DY 0.00 0.00 0.00 5.30 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.60 0.61 0.72 0.68 0.66 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment