[OIB] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 285.37%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,337 19,580 27,137 22,630 21,528 15,491 25,412 -0.33%
PBT 2,460 3,395 2,892 3,245 1,223 2,367 3,461 0.34%
Tax -1,029 -1,233 -973 -1,033 -649 -488 -858 -0.18%
NP 1,431 2,162 1,919 2,212 574 1,879 2,603 0.60%
-
NP to SH 1,431 2,162 1,919 2,212 574 1,879 2,603 0.60%
-
Tax Rate 41.83% 36.32% 33.64% 31.83% 53.07% 20.62% 24.79% -
Total Cost 33,906 17,418 25,218 20,418 20,954 13,612 22,809 -0.40%
-
Net Worth 182,314 181,067 178,385 180,736 178,478 17,801,053 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,317 - - - 4,520 - - -100.00%
Div Payout % 441.50% - - - 787.50% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 182,314 181,067 178,385 180,736 178,478 17,801,053 0 -100.00%
NOSH 90,254 90,083 90,093 89,918 89,687 89,904 90,069 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.05% 11.04% 7.07% 9.77% 2.67% 12.13% 10.24% -
ROE 0.78% 1.19% 1.08% 1.22% 0.32% 0.01% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 39.15 21.74 30.12 25.17 24.00 17.23 28.21 -0.33%
EPS 1.59 2.40 2.13 2.46 0.64 2.09 2.89 0.60%
DPS 7.00 0.00 0.00 0.00 5.04 0.00 0.00 -100.00%
NAPS 2.02 2.01 1.98 2.01 1.99 198.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,918
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.61 4.21 5.84 4.87 4.63 3.33 5.47 -0.33%
EPS 0.31 0.47 0.41 0.48 0.12 0.40 0.56 0.60%
DPS 1.36 0.00 0.00 0.00 0.97 0.00 0.00 -100.00%
NAPS 0.3924 0.3897 0.384 0.389 0.3842 38.3168 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.45 1.39 1.48 2.26 2.45 2.88 0.00 -
P/RPS 3.70 6.40 4.91 8.98 10.21 16.71 0.00 -100.00%
P/EPS 91.45 57.92 69.48 91.87 382.81 137.80 0.00 -100.00%
EY 1.09 1.73 1.44 1.09 0.26 0.73 0.00 -100.00%
DY 4.83 0.00 0.00 0.00 2.06 0.00 0.00 -100.00%
P/NAPS 0.72 0.69 0.75 1.12 1.23 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 17/05/00 15/02/00 -
Price 1.28 1.40 1.41 1.80 2.80 2.76 3.60 -
P/RPS 3.27 6.44 4.68 7.15 11.67 16.02 12.76 1.39%
P/EPS 80.73 58.33 66.20 73.17 437.50 132.06 124.57 0.44%
EY 1.24 1.71 1.51 1.37 0.23 0.76 0.80 -0.44%
DY 5.47 0.00 0.00 0.00 1.80 0.00 0.00 -100.00%
P/NAPS 0.63 0.70 0.71 0.90 1.41 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment