[OIB] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 12.66%
YoY- 15.06%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 45,539 30,619 35,337 19,580 27,137 22,630 21,528 64.56%
PBT 7,123 2,988 2,460 3,395 2,892 3,245 1,223 222.67%
Tax -2,045 -829 -1,029 -1,233 -973 -1,033 -649 114.48%
NP 5,078 2,159 1,431 2,162 1,919 2,212 574 326.05%
-
NP to SH 5,078 2,159 1,431 2,162 1,919 2,212 574 326.05%
-
Tax Rate 28.71% 27.74% 41.83% 36.32% 33.64% 31.83% 53.07% -
Total Cost 40,461 28,460 33,906 17,418 25,218 20,418 20,954 54.87%
-
Net Worth 184,572 184,414 182,314 181,067 178,385 180,736 178,478 2.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 6,317 - - - 4,520 -
Div Payout % - - 441.50% - - - 787.50% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 184,572 184,414 182,314 181,067 178,385 180,736 178,478 2.25%
NOSH 90,035 89,958 90,254 90,083 90,093 89,918 89,687 0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.15% 7.05% 4.05% 11.04% 7.07% 9.77% 2.67% -
ROE 2.75% 1.17% 0.78% 1.19% 1.08% 1.22% 0.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.58 34.04 39.15 21.74 30.12 25.17 24.00 64.15%
EPS 5.64 2.40 1.59 2.40 2.13 2.46 0.64 324.95%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.04 -
NAPS 2.05 2.05 2.02 2.01 1.98 2.01 1.99 1.99%
Adjusted Per Share Value based on latest NOSH - 90,083
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.80 6.59 7.61 4.21 5.84 4.87 4.63 64.62%
EPS 1.09 0.46 0.31 0.47 0.41 0.48 0.12 333.59%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 0.97 -
NAPS 0.3973 0.397 0.3924 0.3897 0.384 0.389 0.3842 2.25%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.13 1.45 1.39 1.48 2.26 2.45 -
P/RPS 2.43 3.32 3.70 6.40 4.91 8.98 10.21 -61.49%
P/EPS 21.81 47.08 91.45 57.92 69.48 91.87 382.81 -85.11%
EY 4.59 2.12 1.09 1.73 1.44 1.09 0.26 574.45%
DY 0.00 0.00 4.83 0.00 0.00 0.00 2.06 -
P/NAPS 0.60 0.55 0.72 0.69 0.75 1.12 1.23 -37.95%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 -
Price 1.40 1.35 1.28 1.40 1.41 1.80 2.80 -
P/RPS 2.77 3.97 3.27 6.44 4.68 7.15 11.67 -61.56%
P/EPS 24.82 56.25 80.73 58.33 66.20 73.17 437.50 -85.15%
EY 4.03 1.78 1.24 1.71 1.51 1.37 0.23 571.09%
DY 0.00 0.00 5.47 0.00 0.00 0.00 1.80 -
P/NAPS 0.68 0.66 0.63 0.70 0.71 0.90 1.41 -38.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment