[OIB] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
20-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -30.41%
YoY- -26.03%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 41,271 37,385 31,414 31,278 39,859 34,403 30,784 21.56%
PBT 7,956 7,810 6,340 8,233 9,875 9,646 9,356 -10.23%
Tax -1,542 -2,000 -104 -2,548 -1,425 -2,495 369 -
NP 6,414 5,810 6,236 5,685 8,450 7,151 9,725 -24.21%
-
NP to SH 5,715 5,512 5,589 5,311 7,632 6,642 9,725 -29.81%
-
Tax Rate 19.38% 25.61% 1.64% 30.95% 14.43% 25.87% -3.94% -
Total Cost 34,857 31,575 25,178 25,593 31,409 27,252 21,059 39.88%
-
Net Worth 273,090 267,467 262,267 273,782 257,715 250,520 243,124 8.04%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 9,036 - - - 9,044 - -
Div Payout % - 163.93% - - - 136.16% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 273,090 267,467 262,267 273,782 257,715 250,520 243,124 8.04%
NOSH 90,427 90,360 90,436 90,357 90,426 90,440 90,381 0.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 15.54% 15.54% 19.85% 18.18% 21.20% 20.79% 31.59% -
ROE 2.09% 2.06% 2.13% 1.94% 2.96% 2.65% 4.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 45.64 41.37 34.74 34.62 44.08 38.04 34.06 21.52%
EPS 6.32 6.10 6.18 5.87 8.44 7.35 10.76 -29.84%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.02 2.96 2.90 3.03 2.85 2.77 2.69 8.01%
Adjusted Per Share Value based on latest NOSH - 90,357
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.85 8.01 6.73 6.70 8.54 7.37 6.60 21.57%
EPS 1.22 1.18 1.20 1.14 1.64 1.42 2.08 -29.90%
DPS 0.00 1.94 0.00 0.00 0.00 1.94 0.00 -
NAPS 0.5853 0.5733 0.5621 0.5868 0.5524 0.5369 0.5211 8.04%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.40 1.26 1.49 1.36 1.31 1.36 1.20 -
P/RPS 3.07 3.05 4.29 3.93 2.97 3.58 3.52 -8.70%
P/EPS 22.15 20.66 24.11 23.14 15.52 18.52 11.15 57.96%
EY 4.51 4.84 4.15 4.32 6.44 5.40 8.97 -36.74%
DY 0.00 7.94 0.00 0.00 0.00 7.35 0.00 -
P/NAPS 0.46 0.43 0.51 0.45 0.46 0.49 0.45 1.47%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 21/11/06 29/08/06 07/06/06 20/03/06 16/11/05 16/08/05 16/05/05 -
Price 1.38 1.40 1.33 1.45 1.32 1.34 1.22 -
P/RPS 3.02 3.38 3.83 4.19 2.99 3.52 3.58 -10.71%
P/EPS 21.84 22.95 21.52 24.67 15.64 18.25 11.34 54.73%
EY 4.58 4.36 4.65 4.05 6.39 5.48 8.82 -35.36%
DY 0.00 7.14 0.00 0.00 0.00 7.46 0.00 -
P/NAPS 0.46 0.47 0.46 0.48 0.46 0.48 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment