[OIB] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 14.91%
YoY- 28.79%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,385 31,414 31,278 39,859 34,403 30,784 38,575 -2.07%
PBT 7,810 6,340 8,233 9,875 9,646 9,356 10,084 -15.70%
Tax -2,000 -104 -2,548 -1,425 -2,495 369 -2,904 -22.06%
NP 5,810 6,236 5,685 8,450 7,151 9,725 7,180 -13.19%
-
NP to SH 5,512 5,589 5,311 7,632 6,642 9,725 7,180 -16.19%
-
Tax Rate 25.61% 1.64% 30.95% 14.43% 25.87% -3.94% 28.80% -
Total Cost 31,575 25,178 25,593 31,409 27,252 21,059 31,395 0.38%
-
Net Worth 267,467 262,267 273,782 257,715 250,520 243,124 234,209 9.28%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 9,036 - - - 9,044 - - -
Div Payout % 163.93% - - - 136.16% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 267,467 262,267 273,782 257,715 250,520 243,124 234,209 9.28%
NOSH 90,360 90,436 90,357 90,426 90,440 90,381 90,428 -0.05%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 15.54% 19.85% 18.18% 21.20% 20.79% 31.59% 18.61% -
ROE 2.06% 2.13% 1.94% 2.96% 2.65% 4.00% 3.07% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 41.37 34.74 34.62 44.08 38.04 34.06 42.66 -2.03%
EPS 6.10 6.18 5.87 8.44 7.35 10.76 7.94 -16.15%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.96 2.90 3.03 2.85 2.77 2.69 2.59 9.33%
Adjusted Per Share Value based on latest NOSH - 90,426
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.01 6.73 6.70 8.54 7.37 6.60 8.27 -2.11%
EPS 1.18 1.20 1.14 1.64 1.42 2.08 1.54 -16.30%
DPS 1.94 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.5733 0.5621 0.5868 0.5524 0.5369 0.5211 0.502 9.28%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.26 1.49 1.36 1.31 1.36 1.20 1.24 -
P/RPS 3.05 4.29 3.93 2.97 3.58 3.52 2.91 3.19%
P/EPS 20.66 24.11 23.14 15.52 18.52 11.15 15.62 20.55%
EY 4.84 4.15 4.32 6.44 5.40 8.97 6.40 -17.03%
DY 7.94 0.00 0.00 0.00 7.35 0.00 0.00 -
P/NAPS 0.43 0.51 0.45 0.46 0.49 0.45 0.48 -7.08%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 07/06/06 20/03/06 16/11/05 16/08/05 16/05/05 21/02/05 -
Price 1.40 1.33 1.45 1.32 1.34 1.22 1.35 -
P/RPS 3.38 3.83 4.19 2.99 3.52 3.58 3.16 4.60%
P/EPS 22.95 21.52 24.67 15.64 18.25 11.34 17.00 22.21%
EY 4.36 4.65 4.05 6.39 5.48 8.82 5.88 -18.12%
DY 7.14 0.00 0.00 0.00 7.46 0.00 0.00 -
P/NAPS 0.47 0.46 0.48 0.46 0.48 0.45 0.52 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment