[OIB] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -1.38%
YoY- -17.01%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,460 27,851 41,271 37,385 31,414 31,278 39,859 -18.26%
PBT 3,183 5,687 7,956 7,810 6,340 8,233 9,875 -53.02%
Tax -1,040 -1,027 -1,542 -2,000 -104 -2,548 -1,425 -18.95%
NP 2,143 4,660 6,414 5,810 6,236 5,685 8,450 -59.96%
-
NP to SH 1,278 3,265 5,715 5,512 5,589 5,311 7,632 -69.65%
-
Tax Rate 32.67% 18.06% 19.38% 25.61% 1.64% 30.95% 14.43% -
Total Cost 27,317 23,191 34,857 31,575 25,178 25,593 31,409 -8.89%
-
Net Worth 271,914 270,425 273,090 267,467 262,267 273,782 257,715 3.64%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 9,036 - - - -
Div Payout % - - - 163.93% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 271,914 270,425 273,090 267,467 262,267 273,782 257,715 3.64%
NOSH 90,638 90,443 90,427 90,360 90,436 90,357 90,426 0.15%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.27% 16.73% 15.54% 15.54% 19.85% 18.18% 21.20% -
ROE 0.47% 1.21% 2.09% 2.06% 2.13% 1.94% 2.96% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 32.50 30.79 45.64 41.37 34.74 34.62 44.08 -18.40%
EPS 1.41 3.61 6.32 6.10 6.18 5.87 8.44 -69.69%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.00 2.99 3.02 2.96 2.90 3.03 2.85 3.48%
Adjusted Per Share Value based on latest NOSH - 90,360
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.34 5.99 8.88 8.05 6.76 6.73 8.58 -18.28%
EPS 0.28 0.70 1.23 1.19 1.20 1.14 1.64 -69.25%
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS 0.5853 0.5821 0.5878 0.5757 0.5645 0.5893 0.5547 3.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.47 1.23 1.40 1.26 1.49 1.36 1.31 -
P/RPS 4.52 3.99 3.07 3.05 4.29 3.93 2.97 32.34%
P/EPS 104.26 34.07 22.15 20.66 24.11 23.14 15.52 256.44%
EY 0.96 2.93 4.51 4.84 4.15 4.32 6.44 -71.91%
DY 0.00 0.00 0.00 7.94 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.46 0.43 0.51 0.45 0.46 4.30%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 15/02/07 21/11/06 29/08/06 07/06/06 20/03/06 16/11/05 -
Price 1.44 1.41 1.38 1.40 1.33 1.45 1.32 -
P/RPS 4.43 4.58 3.02 3.38 3.83 4.19 2.99 29.99%
P/EPS 102.13 39.06 21.84 22.95 21.52 24.67 15.64 249.76%
EY 0.98 2.56 4.58 4.36 4.65 4.05 6.39 -71.38%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.46 0.47 0.46 0.48 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment