[KPS] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
10-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 77.36%
YoY- -604.28%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,430 11,743 64,938 28,718 30,942 13,407 82,419 -58.10%
PBT 91 -4,509 -1,661 -7,244 -39,281 -4,426 16,454 -96.90%
Tax -20 4,509 1,696 7,244 39,281 4,426 -8,221 -98.21%
NP 71 0 35 0 0 0 8,233 -95.83%
-
NP to SH 71 -4,450 35 -8,557 -37,794 -5,742 8,233 -95.83%
-
Tax Rate 21.98% - - - - - 49.96% -
Total Cost 22,359 11,743 64,903 28,718 30,942 13,407 74,186 -55.14%
-
Net Worth 111,292 105,305 111,999 107,918 116,459 153,742 158,138 -20.93%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,520 - - - - -
Div Payout % - - 7,200.00% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 111,292 105,305 111,999 107,918 116,459 153,742 158,138 -20.93%
NOSH 88,750 84,923 87,500 84,975 85,006 84,940 85,020 2.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.32% 0.00% 0.05% 0.00% 0.00% 0.00% 9.99% -
ROE 0.06% -4.23% 0.03% -7.93% -32.45% -3.73% 5.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.27 13.83 74.21 33.80 36.40 15.78 96.94 -59.29%
EPS 0.08 -5.24 0.04 -10.07 44.46 -6.76 9.69 -95.95%
DPS 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
NAPS 1.254 1.24 1.28 1.27 1.37 1.81 1.86 -23.16%
Adjusted Per Share Value based on latest NOSH - 84,975
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.17 2.19 12.08 5.34 5.76 2.49 15.34 -58.13%
EPS 0.01 -0.83 0.01 -1.59 -7.03 -1.07 1.53 -96.53%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.2071 0.196 0.2084 0.2008 0.2167 0.2861 0.2943 -20.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 0.73 0.90 0.81 1.05 1.00 1.02 -
P/RPS 4.04 5.28 1.21 2.40 2.88 6.34 1.05 146.14%
P/EPS 1,275.00 -13.93 2,250.00 -8.04 -2.36 -14.79 10.53 2369.08%
EY 0.08 -7.18 0.04 -12.43 -42.34 -6.76 9.49 -95.89%
DY 0.00 0.00 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.70 0.64 0.77 0.55 0.55 29.53%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 11/04/01 -
Price 0.90 0.95 0.95 0.94 1.00 1.10 0.90 -
P/RPS 3.56 6.87 1.28 2.78 2.75 6.97 0.93 145.30%
P/EPS 1,125.00 -18.13 2,375.00 -9.33 -2.25 -16.27 9.29 2369.29%
EY 0.09 -5.52 0.04 -10.71 -44.46 -6.15 10.76 -95.91%
DY 0.00 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.74 0.74 0.73 0.61 0.48 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment