[KPS] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 777.61%
YoY- -10.88%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,718 30,942 13,407 82,419 35,017 12,290 18,692 33.11%
PBT -7,244 -39,281 -4,426 16,454 -1,249 -2,509 -3,841 52.58%
Tax 7,244 39,281 4,426 -8,221 1,249 2,509 3,841 52.58%
NP 0 0 0 8,233 0 0 0 -
-
NP to SH -8,557 -37,794 -5,742 8,233 -1,215 -2,542 -3,841 70.49%
-
Tax Rate - - - 49.96% - - - -
Total Cost 28,718 30,942 13,407 74,186 35,017 12,290 18,692 33.11%
-
Net Worth 107,918 116,459 153,742 158,138 154,636 155,580 152,110 -20.43%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 107,918 116,459 153,742 158,138 154,636 155,580 152,110 -20.43%
NOSH 84,975 85,006 84,940 85,020 84,965 85,016 84,977 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 9.99% 0.00% 0.00% 0.00% -
ROE -7.93% -32.45% -3.73% 5.21% -0.79% -1.63% -2.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.80 36.40 15.78 96.94 41.21 14.46 22.00 33.11%
EPS -10.07 44.46 -6.76 9.69 -1.43 -2.99 -4.52 70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.37 1.81 1.86 1.82 1.83 1.79 -20.43%
Adjusted Per Share Value based on latest NOSH - 85,020
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.34 5.76 2.49 15.34 6.52 2.29 3.48 33.00%
EPS -1.59 -7.03 -1.07 1.53 -0.23 -0.47 -0.71 71.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2008 0.2167 0.2861 0.2943 0.2878 0.2895 0.2831 -20.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.81 1.05 1.00 1.02 1.48 1.85 2.84 -
P/RPS 2.40 2.88 6.34 1.05 3.59 12.80 12.91 -67.39%
P/EPS -8.04 -2.36 -14.79 10.53 -103.50 -61.87 -62.83 -74.57%
EY -12.43 -42.34 -6.76 9.49 -0.97 -1.62 -1.59 293.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 0.55 0.55 0.81 1.01 1.59 -45.45%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 10/12/01 03/10/01 24/07/01 11/04/01 29/11/00 15/09/00 30/05/00 -
Price 0.94 1.00 1.10 0.90 1.29 1.80 1.90 -
P/RPS 2.78 2.75 6.97 0.93 3.13 12.45 8.64 -53.01%
P/EPS -9.33 -2.25 -16.27 9.29 -90.21 -60.20 -42.04 -63.31%
EY -10.71 -44.46 -6.15 10.76 -1.11 -1.66 -2.38 172.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.61 0.48 0.71 0.98 1.06 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment