[KPS] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 35.24%
YoY- -118.17%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 117,071 82,413 110,066 112,607 113,753 59,977 166,771 -20.96%
PBT -45,973 79,228 43,168 -9,310 -4,451 15,781 29,388 -
Tax 6,682 -7,676 -9,957 -10,926 -11,314 -2,856 -4,794 -
NP -39,291 71,552 33,211 -20,236 -15,765 12,925 24,594 -
-
NP to SH -31,870 56,396 32,332 -3,678 -5,679 15,298 20,030 -
-
Tax Rate - 9.69% 23.07% - - 18.10% 16.31% -
Total Cost 156,362 10,861 76,855 132,843 129,518 47,052 142,177 6.52%
-
Net Worth 1,088,253 1,113,581 1,065,054 1,011,450 962,115 943,900 945,066 9.83%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,546 9,558 9,509 - - - 18,901 -36.50%
Div Payout % 0.00% 16.95% 29.41% - - - 94.37% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,088,253 1,113,581 1,065,054 1,011,450 962,115 943,900 945,066 9.83%
NOSH 477,304 477,932 475,470 459,749 490,874 471,950 472,533 0.67%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -33.56% 86.82% 30.17% -17.97% -13.86% 21.55% 14.75% -
ROE -2.93% 5.06% 3.04% -0.36% -0.59% 1.62% 2.12% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.53 17.24 23.15 24.49 23.17 12.71 35.29 -21.47%
EPS -6.70 11.80 6.80 -0.80 -1.20 3.20 4.20 -
DPS 2.00 2.00 2.00 0.00 0.00 0.00 4.00 -36.92%
NAPS 2.28 2.33 2.24 2.20 1.96 2.00 2.00 9.10%
Adjusted Per Share Value based on latest NOSH - 459,749
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.79 15.34 20.48 20.95 21.17 11.16 31.03 -20.94%
EPS -5.93 10.49 6.02 -0.68 -1.06 2.85 3.73 -
DPS 1.78 1.78 1.77 0.00 0.00 0.00 3.52 -36.44%
NAPS 2.0251 2.0722 1.9819 1.8822 1.7904 1.7565 1.7586 9.83%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.91 0.82 1.13 1.23 1.35 1.40 1.33 -
P/RPS 3.71 4.76 4.88 5.02 5.83 11.02 3.77 -1.06%
P/EPS -13.63 6.95 16.62 -153.75 -116.69 43.19 31.38 -
EY -7.34 14.39 6.02 -0.65 -0.86 2.32 3.19 -
DY 2.20 2.44 1.77 0.00 0.00 0.00 3.01 -18.81%
P/NAPS 0.40 0.35 0.50 0.56 0.69 0.70 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 31/05/11 23/02/11 29/11/10 25/08/10 -
Price 1.10 0.93 0.93 1.08 1.26 1.33 1.34 -
P/RPS 4.48 5.39 4.02 4.41 5.44 10.47 3.80 11.56%
P/EPS -16.47 7.88 13.68 -135.00 -108.91 41.03 31.61 -
EY -6.07 12.69 7.31 -0.74 -0.92 2.44 3.16 -
DY 1.82 2.15 2.15 0.00 0.00 0.00 2.99 -28.11%
P/NAPS 0.48 0.40 0.42 0.49 0.64 0.67 0.67 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment