[KPS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -82.1%
YoY- 168.35%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 318,598 302,335 221,473 234,388 297,915 252,947 159,163 58.49%
PBT 31,362 23,512 -8,635 11,478 22,572 14,293 9,842 115.78%
Tax -3,893 -4,172 -3,288 -5,504 -7,316 -6,202 -5,102 -16.42%
NP 27,469 19,340 -11,923 5,974 15,256 8,091 4,740 220.92%
-
NP to SH 26,941 16,156 -11,403 3,137 17,526 6,655 2,932 335.76%
-
Tax Rate 12.41% 17.74% - 47.95% 32.41% 43.39% 51.84% -
Total Cost 291,129 282,995 233,396 228,414 282,659 244,856 154,423 52.31%
-
Net Worth 994,162 972,666 956,545 967,292 956,545 945,797 940,423 3.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 198,026 -
Div Payout % - - - - - - 6,753.97% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 994,162 972,666 956,545 967,292 956,545 945,797 940,423 3.75%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.62% 6.40% -5.38% 2.55% 5.12% 3.20% 2.98% -
ROE 2.71% 1.66% -1.19% 0.32% 1.83% 0.70% 0.31% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.29 56.26 41.21 43.62 55.44 47.07 29.62 58.49%
EPS 5.00 3.00 -2.10 0.60 3.30 1.20 0.50 360.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 36.85 -
NAPS 1.85 1.81 1.78 1.80 1.78 1.76 1.75 3.75%
Adjusted Per Share Value based on latest NOSH - 537,385
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.29 56.26 41.21 43.62 55.44 47.07 29.62 58.49%
EPS 5.00 3.00 -2.10 0.60 3.30 1.20 0.50 360.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 36.85 -
NAPS 1.85 1.81 1.78 1.80 1.78 1.76 1.75 3.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.92 0.765 0.515 0.35 0.70 0.67 0.995 -
P/RPS 1.55 1.36 1.25 0.80 1.26 1.42 3.36 -40.15%
P/EPS 18.35 25.45 -24.27 59.96 21.46 54.10 182.37 -78.21%
EY 5.45 3.93 -4.12 1.67 4.66 1.85 0.55 358.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 37.04 -
P/NAPS 0.50 0.42 0.29 0.19 0.39 0.38 0.57 -8.32%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 28/05/20 27/02/20 28/11/19 29/08/19 -
Price 0.945 0.94 0.71 0.59 0.59 0.74 0.72 -
P/RPS 1.59 1.67 1.72 1.35 1.06 1.57 2.43 -24.53%
P/EPS 18.85 31.27 -33.46 101.07 18.09 59.75 131.96 -72.51%
EY 5.31 3.20 -2.99 0.99 5.53 1.67 0.76 263.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 51.18 -
P/NAPS 0.51 0.52 0.40 0.33 0.33 0.42 0.41 15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment