[DKSH] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 14.46%
YoY- 27.78%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,963,377 1,769,537 1,829,659 1,748,607 1,814,884 1,591,005 1,612,221 14.05%
PBT 49,581 41,149 23,697 42,620 37,796 42,577 17,236 102.39%
Tax -12,547 -13,120 -6,044 -10,167 -9,442 -12,265 -5,748 68.35%
NP 37,034 28,029 17,653 32,453 28,354 30,312 11,488 118.38%
-
NP to SH 37,034 28,029 17,653 32,453 28,354 30,312 11,488 118.38%
-
Tax Rate 25.31% 31.88% 25.51% 23.85% 24.98% 28.81% 33.35% -
Total Cost 1,926,343 1,741,508 1,812,006 1,716,154 1,786,530 1,560,693 1,600,733 13.15%
-
Net Worth 843,376 833,837 805,790 788,132 773,013 744,650 714,348 11.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 252 - 173 - - - -
Div Payout % - 0.90% - 0.53% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 843,376 833,837 805,790 788,132 773,013 744,650 714,348 11.71%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.89% 1.58% 0.96% 1.86% 1.56% 1.91% 0.71% -
ROE 4.39% 3.36% 2.19% 4.12% 3.67% 4.07% 1.61% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1,245.34 1,122.39 1,160.52 1,109.11 1,151.15 1,009.15 1,022.61 14.05%
EPS 23.49 17.78 11.20 20.58 17.98 19.23 7.29 118.31%
DPS 0.00 0.16 0.00 0.11 0.00 0.00 0.00 -
NAPS 5.3494 5.2889 5.111 4.999 4.9031 4.7232 4.531 11.71%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1,245.34 1,122.39 1,160.52 1,109.11 1,151.15 1,009.15 1,022.61 14.05%
EPS 23.49 17.78 11.20 20.58 17.98 19.23 7.29 118.31%
DPS 0.00 0.16 0.00 0.11 0.00 0.00 0.00 -
NAPS 5.3494 5.2889 5.111 4.999 4.9031 4.7232 4.531 11.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.70 4.45 4.52 4.31 4.87 4.80 5.19 -
P/RPS 0.38 0.40 0.39 0.39 0.42 0.48 0.51 -17.82%
P/EPS 20.01 25.03 40.37 20.94 27.08 24.97 71.23 -57.13%
EY 5.00 4.00 2.48 4.78 3.69 4.01 1.40 133.82%
DY 0.00 0.04 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.88 0.86 0.99 1.02 1.15 -16.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 21/02/23 22/11/22 24/08/22 25/05/22 23/02/22 26/11/21 -
Price 4.98 4.84 4.48 4.32 4.35 5.29 5.71 -
P/RPS 0.40 0.43 0.39 0.39 0.38 0.52 0.56 -20.11%
P/EPS 21.20 27.22 40.01 20.99 24.19 27.51 78.36 -58.20%
EY 4.72 3.67 2.50 4.76 4.13 3.63 1.28 138.87%
DY 0.00 0.03 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 0.88 0.86 0.89 1.12 1.26 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment