[MSC] QoQ Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 31.35%
YoY--%
View:
Show?
Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 180,988 232,023 158,815 250,688 181,209 -0.12%
PBT 7,925 5,913 5,541 7,572 5,405 46.62%
Tax 76 76 76 -2,448 -1,504 -105.05%
NP 8,001 5,989 5,617 5,124 3,901 105.10%
-
NP to SH 8,001 5,989 5,617 5,124 3,901 105.10%
-
Tax Rate -0.96% -1.29% -1.37% 32.33% 27.83% -
Total Cost 172,987 226,034 153,198 245,564 177,308 -2.43%
-
Net Worth 133,848 0 0 121,318 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 5,989 - 67 - -
Div Payout % - 100.00% - 1.32% - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 133,848 0 0 121,318 0 -
NOSH 74,775 74,862 74,893 75,352 75,019 -0.32%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.42% 2.58% 3.54% 2.04% 2.15% -
ROE 5.98% 0.00% 0.00% 4.22% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 242.04 309.93 212.05 332.69 241.55 0.20%
EPS 10.70 8.00 7.50 6.80 5.20 105.76%
DPS 0.00 8.00 0.00 0.09 0.00 -
NAPS 1.79 0.00 0.00 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,352
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.09 55.24 37.81 59.69 43.15 -0.13%
EPS 1.91 1.43 1.34 1.22 0.93 105.37%
DPS 0.00 1.43 0.00 0.02 0.00 -
NAPS 0.3187 0.00 0.00 0.2889 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment