[MSC] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 6.62%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 155,593 171,125 180,988 232,023 158,815 250,688 181,209 0.15%
PBT 5,021 5,431 7,925 5,913 5,541 7,572 5,405 0.07%
Tax -1,536 692 76 76 76 -2,448 -1,504 -0.02%
NP 3,485 6,123 8,001 5,989 5,617 5,124 3,901 0.11%
-
NP to SH 3,485 6,123 8,001 5,989 5,617 5,124 3,901 0.11%
-
Tax Rate 30.59% -12.74% -0.96% -1.29% -1.37% 32.33% 27.83% -
Total Cost 152,108 165,002 172,987 226,034 153,198 245,564 177,308 0.15%
-
Net Worth 137,884 132,913 133,848 0 0 121,318 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 7,467 - 5,989 - 67 - -
Div Payout % - 121.95% - 100.00% - 1.32% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 137,884 132,913 133,848 0 0 121,318 0 -100.00%
NOSH 75,760 74,670 74,775 74,862 74,893 75,352 75,019 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.24% 3.58% 4.42% 2.58% 3.54% 2.04% 2.15% -
ROE 2.53% 4.61% 5.98% 0.00% 0.00% 4.22% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 205.37 229.17 242.04 309.93 212.05 332.69 241.55 0.16%
EPS 4.60 8.20 10.70 8.00 7.50 6.80 5.20 0.12%
DPS 0.00 10.00 0.00 8.00 0.00 0.09 0.00 -
NAPS 1.82 1.78 1.79 0.00 0.00 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,862
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.05 40.74 43.09 55.24 37.81 59.69 43.15 0.15%
EPS 0.83 1.46 1.91 1.43 1.34 1.22 0.93 0.11%
DPS 0.00 1.78 0.00 1.43 0.00 0.02 0.00 -
NAPS 0.3283 0.3165 0.3187 0.00 0.00 0.2889 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 28/02/00 30/11/99 - - - - -
Price 2.75 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 59.78 36.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.67 2.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment