[MSC] QoQ Quarter Result on 31-Mar-1999 [#1]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 9.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 171,125 180,988 232,023 158,815 250,688 181,209 -4.47%
PBT 5,431 7,925 5,913 5,541 7,572 5,405 0.38%
Tax 692 76 76 76 -2,448 -1,504 -
NP 6,123 8,001 5,989 5,617 5,124 3,901 43.34%
-
NP to SH 6,123 8,001 5,989 5,617 5,124 3,901 43.34%
-
Tax Rate -12.74% -0.96% -1.29% -1.37% 32.33% 27.83% -
Total Cost 165,002 172,987 226,034 153,198 245,564 177,308 -5.58%
-
Net Worth 132,913 133,848 0 0 121,318 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 7,467 - 5,989 - 67 - -
Div Payout % 121.95% - 100.00% - 1.32% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 132,913 133,848 0 0 121,318 0 -
NOSH 74,670 74,775 74,862 74,893 75,352 75,019 -0.37%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.58% 4.42% 2.58% 3.54% 2.04% 2.15% -
ROE 4.61% 5.98% 0.00% 0.00% 4.22% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 229.17 242.04 309.93 212.05 332.69 241.55 -4.11%
EPS 8.20 10.70 8.00 7.50 6.80 5.20 43.87%
DPS 10.00 0.00 8.00 0.00 0.09 0.00 -
NAPS 1.78 1.79 0.00 0.00 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,893
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 40.74 43.09 55.24 37.81 59.69 43.15 -4.48%
EPS 1.46 1.91 1.43 1.34 1.22 0.93 43.36%
DPS 1.78 0.00 1.43 0.00 0.02 0.00 -
NAPS 0.3165 0.3187 0.00 0.00 0.2889 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 30/11/99 - - - - -
Price 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.83 0.00 0.00 0.00 0.00 0.00 -
EY 2.72 0.00 0.00 0.00 0.00 0.00 -
DY 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment