[MTDACPI] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 82.69%
YoY- -167.75%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 64,154 95,993 56,566 49,752 98,853 84,813 84,019 -16.44%
PBT 73 439 178 -5,675 -29,608 -1,343 4,388 -93.46%
Tax 1,785 87 -78 -119 -1,517 -575 -561 -
NP 1,858 526 100 -5,794 -31,125 -1,918 3,827 -38.20%
-
NP to SH 1,515 287 226 -5,671 -32,763 -1,851 3,872 -46.47%
-
Tax Rate -2,445.21% -19.82% 43.82% - - - 12.78% -
Total Cost 62,296 95,467 56,466 55,546 129,978 86,731 80,192 -15.48%
-
Net Worth 105,728 107,624 101,699 106,043 62,360 85,608 92,190 9.55%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 105,728 107,624 101,699 106,043 62,360 85,608 92,190 9.55%
NOSH 229,843 239,166 225,999 230,528 230,965 231,374 230,476 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.90% 0.55% 0.18% -11.65% -31.49% -2.26% 4.55% -
ROE 1.43% 0.27% 0.22% -5.35% -52.54% -2.16% 4.20% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.91 40.14 25.03 21.58 42.80 36.66 36.45 -16.28%
EPS 0.66 0.12 0.10 -2.46 -14.18 -0.80 1.68 -46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.46 0.27 0.37 0.40 9.75%
Adjusted Per Share Value based on latest NOSH - 230,528
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.70 41.44 24.42 21.48 42.68 36.62 36.27 -16.43%
EPS 0.65 0.12 0.10 -2.45 -14.14 -0.80 1.67 -46.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.4646 0.4391 0.4578 0.2692 0.3696 0.398 9.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.27 0.29 0.225 0.37 0.30 0.30 0.41 -
P/RPS 0.97 0.72 0.90 1.71 0.70 0.82 1.12 -9.13%
P/EPS 40.96 241.67 225.00 -15.04 -2.11 -37.50 24.40 41.20%
EY 2.44 0.41 0.44 -6.65 -47.28 -2.67 4.10 -29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.50 0.80 1.11 0.81 1.03 -31.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 25/02/15 28/11/14 -
Price 0.245 0.34 0.24 0.20 0.33 0.32 0.365 -
P/RPS 0.88 0.85 0.96 0.93 0.77 0.87 1.00 -8.16%
P/EPS 37.17 283.33 240.00 -8.13 -2.33 -40.00 21.73 42.98%
EY 2.69 0.35 0.42 -12.30 -42.99 -2.50 4.60 -30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.76 0.53 0.43 1.22 0.86 0.91 -30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment