[MTDACPI] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 200.71%
YoY- -83.76%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 57,369 65,345 64,912 71,554 58,555 54,796 62,154 -5.19%
PBT -4,723 -2,176 3,166 1,963 -2,069 -4,426 1,619 -
Tax 0 0 -5,532 0 66 1 -2,327 -
NP -4,723 -2,176 -2,366 1,963 -2,003 -4,425 -708 253.96%
-
NP to SH -4,687 -2,146 -561 1,991 -1,977 -4,234 -512 337.01%
-
Tax Rate - - 174.73% 0.00% - - 143.73% -
Total Cost 62,092 67,521 67,278 69,591 60,558 59,221 62,862 -0.81%
-
Net Worth 85,468 90,088 97,018 97,018 83,158 83,158 94,708 -6.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 85,468 90,088 97,018 97,018 83,158 83,158 94,708 -6.60%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 231,632 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -8.23% -3.33% -3.64% 2.74% -3.42% -8.08% -1.14% -
ROE -5.48% -2.38% -0.58% 2.05% -2.38% -5.09% -0.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.84 28.29 28.10 30.98 25.35 23.72 26.91 -5.19%
EPS -2.03 -0.93 -0.24 0.86 -0.86 -1.83 -0.22 339.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.36 0.36 0.41 -6.60%
Adjusted Per Share Value based on latest NOSH - 231,632
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.77 28.21 28.02 30.89 25.28 23.66 26.83 -5.18%
EPS -2.02 -0.93 -0.24 0.86 -0.85 -1.83 -0.22 337.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.369 0.3889 0.4188 0.4188 0.359 0.359 0.4089 -6.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.175 0.14 0.17 0.135 0.175 0.20 0.23 -
P/RPS 0.70 0.49 0.60 0.44 0.69 0.84 0.85 -12.13%
P/EPS -8.62 -15.07 -70.00 15.66 -20.45 -10.91 -103.77 -80.93%
EY -11.59 -6.64 -1.43 6.38 -4.89 -9.16 -0.96 425.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.40 0.32 0.49 0.56 0.56 -11.01%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 29/11/18 29/08/18 31/05/18 -
Price 0.165 0.185 0.14 0.155 0.165 0.225 0.17 -
P/RPS 0.66 0.65 0.50 0.50 0.65 0.95 0.63 3.14%
P/EPS -8.13 -19.91 -57.65 17.98 -19.28 -12.28 -76.70 -77.57%
EY -12.30 -5.02 -1.73 5.56 -5.19 -8.15 -1.30 346.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.33 0.37 0.46 0.62 0.41 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment