[MTDACPI] QoQ Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -104.18%
YoY- 90.37%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 71,554 58,555 54,796 62,154 123,462 36,938 51,142 25.01%
PBT 1,963 -2,069 -4,426 1,619 12,344 -960 -3,825 -
Tax 0 66 1 -2,327 -56 0 -36 -
NP 1,963 -2,003 -4,425 -708 12,288 -960 -3,861 -
-
NP to SH 1,991 -1,977 -4,234 -512 12,259 -805 -3,869 -
-
Tax Rate 0.00% - - 143.73% 0.45% - - -
Total Cost 69,591 60,558 59,221 62,862 111,174 37,898 55,003 16.92%
-
Net Worth 97,018 83,158 83,158 94,708 101,638 92,398 94,708 1.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 97,018 83,158 83,158 94,708 101,638 92,398 94,708 1.61%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 231,632 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.74% -3.42% -8.08% -1.14% 9.95% -2.60% -7.55% -
ROE 2.05% -2.38% -5.09% -0.54% 12.06% -0.87% -4.09% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.98 25.35 23.72 26.91 53.45 15.99 22.14 25.02%
EPS 0.86 -0.86 -1.83 -0.22 5.31 -0.35 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.36 0.36 0.41 0.44 0.40 0.41 1.61%
Adjusted Per Share Value based on latest NOSH - 231,632
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.89 25.28 23.66 26.83 53.30 15.95 22.08 25.01%
EPS 0.86 -0.85 -1.83 -0.22 5.29 -0.35 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.359 0.359 0.4089 0.4388 0.3989 0.4089 1.60%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.135 0.175 0.20 0.23 0.24 0.305 0.365 -
P/RPS 0.44 0.69 0.84 0.85 0.45 1.91 1.65 -58.47%
P/EPS 15.66 -20.45 -10.91 -103.77 4.52 -87.52 -21.79 -
EY 6.38 -4.89 -9.16 -0.96 22.11 -1.14 -4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.49 0.56 0.56 0.55 0.76 0.89 -49.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 31/05/18 28/02/18 28/11/17 24/08/17 -
Price 0.155 0.165 0.225 0.17 0.23 0.255 0.30 -
P/RPS 0.50 0.65 0.95 0.63 0.43 1.59 1.36 -48.58%
P/EPS 17.98 -19.28 -12.28 -76.70 4.33 -73.17 -17.91 -
EY 5.56 -5.19 -8.15 -1.30 23.07 -1.37 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.62 0.41 0.52 0.64 0.73 -36.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment