[AMVERTON] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 271.09%
YoY- 114.57%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 20,638 22,802 21,305 35,928 31,990 29,936 53,927 -47.38%
PBT 2,634 2,010 62,526 21,214 5,740 5,465 13,472 -66.41%
Tax -911 -863 -9,979 -6,096 -1,399 -1,394 -2,380 -47.37%
NP 1,723 1,147 52,547 15,118 4,341 4,071 11,092 -71.20%
-
NP to SH 1,737 912 52,301 15,404 4,151 3,607 10,441 -69.85%
-
Tax Rate 34.59% 42.94% 15.96% 28.74% 24.37% 25.51% 17.67% -
Total Cost 18,915 21,655 -31,242 20,810 27,649 25,865 42,835 -42.09%
-
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.35% 5.03% 246.64% 42.08% 13.57% 13.60% 20.57% -
ROE 0.24% 0.13% 7.31% 2.33% 0.64% 0.56% 1.63% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.65 6.25 5.84 9.84 8.76 8.20 14.77 -47.39%
EPS 0.48 0.25 14.33 4.22 1.14 0.99 2.86 -69.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.96 1.96 1.81 1.77 1.76 1.76 7.46%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.65 6.25 5.84 9.84 8.76 8.20 14.77 -47.39%
EPS 0.48 0.25 14.33 4.22 1.14 0.99 2.86 -69.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.96 1.96 1.81 1.77 1.76 1.76 7.46%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.24 0.92 1.10 0.95 1.09 1.40 -
P/RPS 19.10 19.85 15.76 11.18 10.84 13.29 9.48 59.72%
P/EPS 226.98 496.36 6.42 26.07 83.55 110.32 48.95 178.85%
EY 0.44 0.20 15.57 3.84 1.20 0.91 2.04 -64.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.47 0.61 0.54 0.62 0.80 -22.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 -
Price 1.10 1.16 1.00 0.97 1.08 0.98 1.25 -
P/RPS 19.46 18.57 17.14 9.86 12.32 11.95 8.46 74.51%
P/EPS 231.19 464.34 6.98 22.99 94.98 99.19 43.71 204.49%
EY 0.43 0.22 14.33 4.35 1.05 1.01 2.29 -67.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.51 0.54 0.61 0.56 0.71 -14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment